Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München (MURGY)
OTCMKTS
· Delayed Price · Currency is USD
10.11
+0.16 (1.61%)
Nov 21, 2024, 4:00 PM EST
MURGY Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 59,463 | 57,095 | 55,187 | 55,202 | 51,223 | 48,280 | Upgrade
|
| Total Interest & Dividend Income | 817 | 1,693 | 3,488 | 5,379 | 5,607 | 6,327 | Upgrade
|
| Gain (Loss) on Sale of Investments | 910 | -894 | -2,705 | 2,677 | 1,741 | 2,470 | Upgrade
|
| Other Revenue | 803 | 718 | 395 | 219 | 384 | 446 | Upgrade
|
| Total Revenue | 61,993 | 58,612 | 56,365 | 63,477 | 58,955 | 57,523 | Upgrade
|
| Revenue Growth (YoY) | 6.13% | 3.99% | -11.20% | 7.67% | 2.49% | 11.24% | Upgrade
|
| Policy Benefits | 43,190 | 41,481 | 40,393 | 45,383 | 43,077 | 39,685 | Upgrade
|
| Selling, General & Administrative | 9,049 | 8,617 | 7,807 | 13,674 | 12,815 | 13,056 | Upgrade
|
| Other Operating Expenses | 2,433 | 2,440 | 2,103 | 730 | 949 | 1,195 | Upgrade
|
| Total Operating Expenses | 54,672 | 52,538 | 50,303 | 59,787 | 56,841 | 53,936 | Upgrade
|
| Operating Income | 7,321 | 6,074 | 6,062 | 3,690 | 2,114 | 3,587 | Upgrade
|
| Interest Expense | -318 | -296 | -287 | -352 | -350 | -375 | Upgrade
|
| Currency Exchange Gain (Loss) | -777 | -292 | 1,067 | 262 | -200 | 73 | Upgrade
|
| Other Non Operating Income (Expenses) | 502 | 47 | -207 | -1 | 26 | 11 | Upgrade
|
| EBT Excluding Unusual Items | 6,728 | 5,533 | 6,635 | 3,599 | 1,590 | 3,296 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -57 | -51 | -60 | Upgrade
|
| Asset Writedown | - | - | -1 | -58 | -59 | -46 | Upgrade
|
| Pretax Income | 6,728 | 5,533 | 6,634 | 3,484 | 1,480 | 3,190 | Upgrade
|
| Income Tax Expense | 1,031 | 936 | 1,324 | 552 | 269 | 483 | Upgrade
|
| Earnings From Continuing Ops. | 5,697 | 4,597 | 5,310 | 2,932 | 1,211 | 2,707 | Upgrade
|
| Minority Interest in Earnings | 8 | 9 | 3 | 1 | - | 17 | Upgrade
|
| Net Income | 5,705 | 4,606 | 5,313 | 2,933 | 1,211 | 2,724 | Upgrade
|
| Net Income to Common | 5,705 | 4,606 | 5,313 | 2,933 | 1,211 | 2,724 | Upgrade
|
| Net Income Growth | 20.26% | -13.31% | 81.15% | 142.20% | -55.54% | 17.92% | Upgrade
|
| Shares Outstanding (Basic) | 134 | 136 | 139 | 140 | 140 | 144 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 136 | 139 | 140 | 140 | 144 | Upgrade
|
| Shares Change (YoY) | -2.30% | -2.43% | -0.52% | -0.13% | -2.33% | -3.41% | Upgrade
|
| EPS (Basic) | 42.67 | 33.87 | 38.12 | 20.94 | 8.63 | 18.96 | Upgrade
|
| EPS (Diluted) | 42.67 | 33.87 | 38.12 | 20.94 | 8.63 | 18.96 | Upgrade
|
| EPS Growth | 23.09% | -11.15% | 82.10% | 142.52% | -54.48% | 22.08% | Upgrade
|
| Free Cash Flow | - | 2,395 | 3,832 | 5,226 | 7,219 | 9,493 | Upgrade
|
| Free Cash Flow Per Share | - | 17.61 | 27.50 | 37.30 | 51.46 | 66.09 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 11.600 | 11.000 | 9.800 | 9.800 | Upgrade
|
| Dividend Growth | 29.31% | 29.31% | 5.45% | 12.24% | 0% | 5.95% | Upgrade
|
| Operating Margin | 11.81% | 10.36% | 10.75% | 5.81% | 3.59% | 6.24% | Upgrade
|
| Profit Margin | 9.20% | 7.86% | 9.43% | 4.62% | 2.05% | 4.74% | Upgrade
|
| Free Cash Flow Margin | - | 4.09% | 6.80% | 8.23% | 12.24% | 16.50% | Upgrade
|
| EBITDA | 5,389 | 6,135 | 8,780 | 4,042 | 2,488 | 3,863 | Upgrade
|
| EBITDA Margin | 8.69% | 10.47% | 15.58% | 6.37% | 4.22% | 6.72% | Upgrade
|
| D&A For EBITDA | -1,932 | 61 | 2,718 | 352 | 374 | 276 | Upgrade
|
| EBIT | 7,321 | 6,074 | 6,062 | 3,690 | 2,114 | 3,587 | Upgrade
|
| EBIT Margin | 11.81% | 10.36% | 10.75% | 5.81% | 3.59% | 6.24% | Upgrade
|
| Effective Tax Rate | 15.32% | 16.92% | 19.96% | 15.84% | 18.18% | 15.14% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.