Metavesco Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Operating Revenue	0.91	0.37	0.12	0.08	-	-
Other Revenue	-	0	0.01	0	-	-
Revenue	0.91	0.37	0.13	0.08	-	-
Revenue Growth (YoY)	734.47%	189.15%	53.83%	-	-	-
Gross Profit	0.52	0.37	0.13	0.08	-	-
Selling, General & Admin	0.8	0.64	0.31	0.16	0.07	0.06
Operating Expenses	0.8	0.64	0.31	0.16	0.07	0.06
Operating Income	-0.28	-0.27	-0.19	-0.08	-0.07	-0.06
Interest Expense	-0.31	-0.24	-0.1	-0.01	-0.05	-0.07
Other Non Operating Income (Expenses)	-0.1	-0.04	-0.03	-1.02	-	-
EBT Excluding Unusual Items	-0.69	-0.55	-0.32	-1.12	-0.12	-0.13
Impairment of Goodwill	-	-	-0.26	-	-	-
Asset Writedown	-0.04	-0.04	-	-	-	-
Pretax Income	-0.73	-0.6	-0.57	-1.12	-0.12	-0.13
Net Income	-0.73	-0.6	-0.57	-1.12	-0.12	-0.13
Net Income to Common	-0.73	-0.6	-0.57	-1.12	-0.12	-0.13
Shares Outstanding (Basic)	7,322	-	6,118	6,082	6,082	2,166
Shares Outstanding (Diluted)	7,322	-	6,118	6,082	6,082	2,166
Shares Change (YoY)	14.53%	-	0.60%	-	180.86%	13.05%
EPS (Basic)	-0.00	-	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-0.84	-0.88	-0.2	-0.15	-0.06	-0.06
Gross Margin	57.41%	100.00%	100.00%	100.00%	-	-
Operating Margin	-30.51%	-73.43%	-146.71%	-99.32%	-	-
Profit Margin	-80.39%	-162.36%	-450.75%	-1350.63%	-	-
Free Cash Flow Margin	-92.40%	-239.14%	-160.15%	-185.56%	-	-
EBITDA	-0.17	-0.2	-0.18	-	-	-
EBITDA Margin	-18.94%	-54.05%	-138.73%	-	-	-
D&A For EBITDA	0.11	0.07	0.01	-	-	-
EBIT	-0.28	-0.27	-0.19	-0.08	-0.07	-0.06
EBIT Margin	-30.51%	-73.43%	-146.71%	-99.32%	-	-
Revenue as Reported	0.91	0.37	0.13	0.08	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.