Marketing Worldwide Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Mar '13 Mar 31, 2013	Sep '12 Sep 30, 2012	Sep '11 Sep 30, 2011	Sep '10 Sep 30, 2010	Sep '09 Sep 30, 2009	Sep '08 Sep 30, 2008
Revenue	0.83	0.79	1.91	4.02	3.72	8.31
Revenue Growth (YoY)	-42.88%	-58.59%	-52.58%	8.27%	-55.25%	11.43%
Cost of Revenue	0.9	1.1	1.84	2.88	2.69	5.64
Gross Profit	-0.08	-0.31	0.06	1.14	1.03	2.66
Selling, General & Admin	1.5	1.41	1.71	3.13	3.01	4.82
Operating Expenses	1.5	1.41	1.71	3.13	3.01	4.82
Operating Income	-1.58	-1.72	-1.65	-1.99	-1.98	-2.16
Interest Expense	-3.35	-2.85	-1.77	-0.37	-0.27	-0.18
Other Non Operating Income (Expenses)	0.59	-6.47	1.21	0.88	0.05	0.09
EBT Excluding Unusual Items	-4.34	-11.04	-2.21	-1.48	-2.2	-2.24
Gain (Loss) on Sale of Assets	0.35	0.35	-	-0	-0.03	-
Asset Writedown	-	-	-	-0.46	-	-
Other Unusual Items	-0.42	-0.42	-0.06	-	-	-
Pretax Income	-4.42	-11.12	-2.27	-1.94	-2.24	-2.24
Income Tax Expense	-	-	-	-	-	-0
Earnings From Continuing Operations	-4.42	-11.12	-2.27	-1.94	-2.24	-2.24
Earnings From Discontinued Operations	-	-	-	-0.41	-0.7	-
Net Income to Company	-4.42	-11.12	-2.27	-2.34	-2.94	-2.24
Minority Interest in Earnings	0.04	0.04	-0	0.45	0.06	-0.04
Net Income	-4.38	-11.08	-2.27	-1.89	-2.88	-2.28
Preferred Dividends & Other Adjustments	0.07	0.16	0.32	0.32	0.32	0.32
Net Income to Common	-4.45	-11.24	-2.59	-2.2	-3.19	-2.59
Shares Outstanding (Basic)	5	0	-	-	-	-
Shares Outstanding (Diluted)	5	0	-	-	-	-
EPS (Basic)	-0.93	-250.70	-	-	-	-
EPS (Diluted)	-0.93	-250.70	-	-	-	-
Free Cash Flow	-0.62	-0.53	-0.43	0.34	-0.97	-2.81
Free Cash Flow Per Share	-0.13	-11.78	-	-	-	-
Gross Margin	-9.27%	-39.24%	3.40%	28.39%	27.71%	32.05%
Operating Margin	-190.65%	-218.07%	-86.36%	-49.38%	-53.20%	-25.97%
Profit Margin	-538.32%	-1421.89%	-135.68%	-54.78%	-85.88%	-31.19%
Free Cash Flow Margin	-75.57%	-66.81%	-22.56%	8.52%	-26.08%	-33.87%
EBITDA	-1.45	-1.54	-1.41	-1.62	-1.59	-1.77
EBITDA Margin	-175.67%	-194.78%	-73.96%	-40.18%	-42.69%	-21.37%
D&A For EBITDA	0.12	0.18	0.24	0.37	0.39	0.38
EBIT	-1.58	-1.72	-1.65	-1.99	-1.98	-2.16
EBIT Margin	-190.65%	-218.07%	-86.36%	-49.38%	-53.20%	-25.97%
Revenue as Reported	-	-	-	-	-	8.31

Updated May 16, 2013. Source: S&P Global Market Intelligence. Standard template. Financial Sources.