Reklaim Ltd. (MYIDF)
OTCMKTS
· Delayed Price · Currency is USD
0.0640
-0.0008 (-1.23%)
May 23, 2025, 3:06 PM EDT
Reklaim Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 5.61 | 5.08 | 4.11 | 2.36 | 1 | 0.18 | Upgrade
|
| Revenue Growth (YoY) | 36.51% | 23.54% | 74.15% | 136.06% | 462.41% | 541.43% | Upgrade
|
| Cost of Revenue | 1.04 | 0.92 | 0.93 | 2.49 | 1.44 | 0.39 | Upgrade
|
| Gross Profit | 4.58 | 4.16 | 3.18 | -0.13 | -0.44 | -0.21 | Upgrade
|
| Selling, General & Admin | 3.66 | 3.3 | 2.25 | 3.49 | 5.02 | 2.68 | Upgrade
|
| Research & Development | 0.6 | 0.52 | 0.43 | 0.91 | 1.03 | 1.68 | Upgrade
|
| Operating Expenses | 4.27 | 3.82 | 2.68 | 4.41 | 6.05 | 4.35 | Upgrade
|
| Operating Income | 0.31 | 0.34 | 0.5 | -4.54 | -6.49 | -4.57 | Upgrade
|
| Interest & Investment Income | 0 | 0 | - | 0 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.05 | 0.05 | -0.04 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | 0.45 | 0.34 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 0.36 | 0.39 | 0.91 | -4.19 | -6.48 | -4.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0 | 0.16 | 0.23 | Upgrade
|
| Pretax Income | 0.36 | 0.39 | 0.91 | -4.19 | -6.32 | -4.33 | Upgrade
|
| Income Tax Expense | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 0.35 | 0.37 | 0.91 | -4.19 | -6.32 | -4.33 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -0.33 | Upgrade
|
| Net Income | 0.35 | 0.37 | 0.91 | -4.19 | -6.32 | -4.65 | Upgrade
|
| Net Income to Common | 0.35 | 0.37 | 0.91 | -4.19 | -6.32 | -4.65 | Upgrade
|
| Net Income Growth | -60.58% | -58.96% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 107 | 81 | 66 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 118 | 107 | 81 | 66 | 50 | Upgrade
|
| Shares Change (YoY) | 5.25% | 10.44% | 32.05% | 22.42% | 31.86% | 35.77% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.01 | -0.05 | -0.10 | -0.09 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.01 | -0.05 | -0.10 | -0.09 | Upgrade
|
| EPS Growth | -62.56% | -62.84% | - | - | - | - | Upgrade
|
| Free Cash Flow | -0.28 | 0.21 | 0.05 | -3.33 | -5.75 | -4.33 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.00 | - | -0.04 | -0.09 | -0.09 | Upgrade
|
| Gross Margin | 81.55% | 81.85% | 77.34% | -5.54% | -43.94% | -120.33% | Upgrade
|
| Operating Margin | 5.55% | 6.66% | 12.17% | -192.13% | -648.98% | -2567.84% | Upgrade
|
| Profit Margin | 6.18% | 7.35% | 22.12% | -177.48% | -632.21% | -2617.35% | Upgrade
|
| Free Cash Flow Margin | -5.01% | 4.20% | 1.19% | -141.08% | -575.16% | -2435.09% | Upgrade
|
| EBITDA | 0.33 | 0.35 | 0.52 | -4.52 | -6.47 | -4.54 | Upgrade
|
| EBITDA Margin | 5.80% | 6.95% | 12.65% | -191.35% | - | - | Upgrade
|
| D&A For EBITDA | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | Upgrade
|
| EBIT | 0.31 | 0.34 | 0.5 | -4.54 | -6.49 | -4.57 | Upgrade
|
| EBIT Margin | 5.55% | 6.66% | 12.17% | -192.13% | - | - | Upgrade
|
| Effective Tax Rate | 4.14% | 3.86% | - | - | - | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.