Naspers Limited (NAPRF)
OTCMKTS · Delayed Price · Currency is USD
226.70
-14.50 (-6.01%)
At close: Dec 19, 2024

Naspers Income Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
6,8676,4315,9606,2945,9344,001
Upgrade
Revenue Growth (YoY)
10.62%7.90%-5.31%6.07%48.31%21.57%
Upgrade
Cost of Revenue
4,1463,9664,0854,6624,0882,692
Upgrade
Gross Profit
2,7212,4651,8751,6321,8461,309
Upgrade
Selling, General & Admin
2,7222,6472,3072,4542,9321,960
Upgrade
Other Operating Expenses
367380641-3412-9
Upgrade
Operating Expenses
3,0893,0272,9482,4202,9441,951
Upgrade
Operating Income
-368-562-1,073-788-1,098-642
Upgrade
Interest Expense
-583-585-569-407-268-229
Upgrade
Interest & Investment Income
952920544103106251
Upgrade
Earnings From Equity Investments
4,1262,8105,1769,2567,0953,932
Upgrade
Currency Exchange Gain (Loss)
-232--1228047
Upgrade
Other Non Operating Income (Expenses)
-6474-56413131
Upgrade
EBT Excluding Unusual Items
3,8312,6574,0228,2906,0463,390
Upgrade
Merger & Restructuring Charges
3---43-56-113
Upgrade
Impairment of Goodwill
340---246-70.5-11.8
Upgrade
Gain (Loss) on Sale of Investments
3,8884,3325,62510,7671,210403
Upgrade
Gain (Loss) on Sale of Assets
4--411817
Upgrade
Asset Writedown
-5----12.5-1.2
Upgrade
Other Unusual Items
-8-351-223-13-102
Upgrade
Pretax Income
8,0536,9869,69818,5497,2223,582
Upgrade
Income Tax Expense
1641515164-46231
Upgrade
Earnings From Continuing Operations
7,8896,8359,64718,4857,2683,351
Upgrade
Earnings From Discontinued Operations
-153-27030753--
Upgrade
Net Income to Company
7,7366,5659,95418,5387,2683,351
Upgrade
Minority Interest in Earnings
-4,419-3,710-5,623-6,315-1,964-254
Upgrade
Net Income
3,3172,8554,33112,2235,3043,097
Upgrade
Net Income to Common
3,3172,8554,33112,2235,3043,097
Upgrade
Net Income Growth
-29.74%-34.08%-64.57%130.45%71.26%-55.12%
Upgrade
Shares Outstanding (Basic)
178186208290427437
Upgrade
Shares Outstanding (Diluted)
178187208291428438
Upgrade
Shares Change (YoY)
-9.54%-10.52%-28.25%-32.10%-2.40%-0.08%
Upgrade
EPS (Basic)
18.6115.3220.7842.1812.437.09
Upgrade
EPS (Diluted)
17.9414.7619.9841.2712.046.90
Upgrade
EPS Growth
-22.26%-26.11%-51.60%242.76%74.48%-55.81%
Upgrade
Free Cash Flow
1,311961-445-951-51-288
Upgrade
Free Cash Flow Per Share
7.355.15-2.13-3.27-0.12-0.66
Upgrade
Dividend Per Share
0.1080.1080.4930.4510.4480.327
Upgrade
Dividend Growth
-78.13%-78.13%9.37%0.62%37.18%-34.11%
Upgrade
Gross Margin
39.62%38.33%31.46%25.93%31.11%32.72%
Upgrade
Operating Margin
-5.36%-8.74%-18.00%-12.52%-18.50%-16.05%
Upgrade
Profit Margin
48.30%44.39%72.67%194.20%89.38%77.41%
Upgrade
Free Cash Flow Margin
19.09%14.94%-7.47%-15.11%-0.86%-7.20%
Upgrade
EBITDA
-174-362-881-670-938-512
Upgrade
EBITDA Margin
-2.53%-5.63%-14.78%-10.64%-15.81%-12.80%
Upgrade
D&A For EBITDA
194200192118160130
Upgrade
EBIT
-368-562-1,073-788-1,098-642
Upgrade
EBIT Margin
-5.36%-8.74%-18.00%-12.52%-18.50%-16.05%
Upgrade
Effective Tax Rate
2.04%2.16%0.53%0.34%-6.45%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.