NASB Financial, Inc. (NASB)

NASB Financial Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Interest Income on Loans	-	-	130.03	119.76	-	108.73
Interest Income on Investments	-	-	32.45	21.42	-	4.68
Total Interest Income	-	-	162.48	141.18	-	113.41
Interest Paid on Deposits	-	-	61.44	42.63	-	8.23
Interest Paid on Borrowings	-	-	23.1	15.08	-	7.34
Total Interest Expense	-	-	84.54	57.71	-	15.56
Net Interest Income	81.64	80.24	77.94	83.47	89.17	97.85
Net Interest Income Growth (YoY)	3.83%	2.96%	-6.63%	-6.39%	-8.87%	3.84%
Mortgage Banking Activities	-1.37	-	-0.68	1.28	-	134.64
Gain (Loss) on Sale of Investments	0	-	1.36	-	-	-1
Other Non-Interest Income	8.02	8.11	7.18	7.43	63.19	12.32
Total Non-Interest Income	6.87	8.11	6.1	8.16	63.19	145.61
Non-Interest Income Growth (YoY)	-15.18%	32.84%	-25.24%	-87.08%	-56.61%	-16.48%
Revenues Before Loan Losses	88.51	88.35	84.04	91.63	152.36	243.46
Provision for Loan Losses	0.51	0.57	-1.53	-	0.75	-
Revenue	88.01	87.78	85.58	91.63	151.61	243.46
Revenue Growth (YoY)	1.47%	2.57%	-6.61%	-39.56%	-37.73%	-5.79%
Salaries and Employee Benefits	-0.53	-	29.99	32.39	-	56.17
Occupancy Expenses	0.63	-	7.29	8.13	-	8.81
Federal Deposit Insurance	-0.03	-	1.33	1.05	-	0.59
Selling, General & Administrative	-0.3	-	11.42	13.03	-	26.55
Other Non-Interest Expense	49.69	49.69	-	-	109.98	56.93
Total Non-Interest Expense	49.46	49.69	50.02	54.6	109.98	149.05
EBT Excluding Unusual Items	38.55	38.09	35.56	37.04	41.63	94.42
Pretax Income	38.55	38.09	35.56	37.04	41.63	94.42
Income Tax Expense	9.48	9.37	7.3	9.11	9.54	20.71
Earnings From Continuing Operations	29.07	28.72	28.26	27.93	32.09	73.71
Earnings From Discontinued Operations	-	-	-	-6.28	-	-
Net Income	29.07	28.72	28.26	21.65	32.09	73.71
Net Income to Common	29.07	28.72	28.26	21.65	32.09	73.71
Net Income Growth	1.73%	1.65%	30.54%	-32.54%	-56.46%	-28.79%
Basic Shares Outstanding	7	7	7	7	7	7
Diluted Shares Outstanding	7	7	7	7	7	7
Shares Change (YoY)	-1.53%	-2.04%	-0.48%	0.05%	-0.06%	0.36%
EPS (Basic)	4.02	3.97	3.83	2.92	4.33	9.96
EPS (Diluted)	4.02	3.97	3.83	2.92	4.33	9.94
EPS Growth	3.32%	3.78%	31.08%	-32.55%	-56.42%	-29.05%
Dividend Per Share	1.200	1.100	1.000	-	3.200	2.600
Dividend Growth	20.00%	10.00%	-	-	23.08%	-
Effective Tax Rate	24.60%	24.60%	20.53%	24.60%	22.92%	21.93%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.