Norbit ASA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,261	1,185	541	337	172	208
Market Cap Growth	119.10%	119.00%	60.49%	95.85%	-17.12%	74.16%
Enterprise Value	1,320	1,231	580	364	202	237
Last Close Price	20.70	17.57	-	-	-	-
PE Ratio	31.43	29.54	25.26	18.45	15.89	38.20
PS Ratio	5.08	4.77	3.51	2.25	1.45	2.32
PB Ratio	10.49	9.86	5.31	4.31	2.83	3.68
P/TBV Ratio	53.38	50.17	11.72	5.62	3.57	4.92
P/FCF Ratio	28.96	27.21	15.72	11.42	31.29	97.85
P/OCF Ratio	25.39	23.86	14.27	9.89	19.79	38.36
EV/Sales Ratio	5.00	4.96	3.76	2.43	1.71	2.65
EV/EBITDA Ratio	17.57	17.43	16.67	11.23	10.73	21.12
EV/EBIT Ratio	22.54	22.36	19.10	12.99	13.37	28.92
EV/FCF Ratio	30.31	28.28	16.86	12.32	36.73	111.80
Debt / Equity Ratio	0.59	0.59	0.47	0.34	0.62	0.61
Debt / EBITDA Ratio	1.01	1.01	1.30	0.78	1.91	2.82
Debt / FCF Ratio	1.64	1.64	1.39	0.89	6.89	16.21
Net Debt / Equity Ratio	0.46	0.46	0.30	0.26	0.55	0.56
Net Debt / EBITDA Ratio	0.78	0.78	0.88	0.63	1.79	2.84
Net Debt / FCF Ratio	1.27	1.27	0.89	0.69	6.12	15.05
Asset Turnover	1.04	1.04	0.95	1.12	1.06	0.96
Inventory Turnover	1.90	1.90	1.41	1.24	1.59	1.70
Quick Ratio	0.62	0.62	1.12	0.53	0.57	0.69
Current Ratio	1.54	1.54	2.04	1.58	1.55	1.56
Return on Equity (ROE)	34.13%	34.13%	24.95%	26.61%	19.45%	10.25%
Return on Assets (ROA)	14.40%	14.40%	11.72%	13.06%	8.47%	5.48%
Return on Invested Capital (ROIC)	24.42%	26.04%	21.06%	22.16%	15.38%	8.23%
Return on Capital Employed (ROCE)	30.10%	30.10%	20.20%	29.40%	18.90%	10.70%
Earnings Yield	3.18%	3.38%	3.96%	5.42%	6.29%	2.62%
FCF Yield	3.45%	3.67%	6.36%	8.76%	3.20%	1.02%
Payout Ratio	94.56%	94.56%	38.18%	22.45%	16.40%	35.49%
Buyback Yield / Dilution	-3.33%	-3.33%	-3.65%	-1.63%	-2.19%	-1.20%
Total Shareholder Return	-3.33%	-3.33%	-3.65%	-1.63%	-2.19%	-1.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.