BANDAI NAMCO Holdings Inc. (NCBDF)
OTCMKTS · Delayed Price · Currency is USD
25.68
-0.82 (-3.09%)
At close: Jan 30, 2026
BANDAI NAMCO Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,288,093 | 1,241,513 | 1,050,210 | 990,089 | 889,270 | 740,903 | |
Revenue Growth (YoY) | 4.40% | 18.22% | 6.07% | 11.34% | 20.03% | 2.34% |
Cost of Revenue | 791,664 | 746,327 | 679,251 | 621,433 | 533,004 | 458,897 |
Gross Profit | 496,429 | 495,186 | 370,959 | 368,656 | 356,266 | 282,006 |
Selling, General & Admin | 301,299 | 278,217 | 247,975 | 221,817 | 200,869 | 170,811 |
Research & Development | 36,535 | 36,535 | 32,316 | 30,363 | 29,494 | 26,446 |
Operating Expenses | 338,038 | 314,956 | 280,277 | 252,183 | 231,138 | 197,352 |
Operating Income | 158,391 | 180,230 | 90,682 | 116,473 | 125,128 | 84,654 |
Interest Expense | -672 | -391 | -310 | -332 | -377 | -229 |
Interest & Investment Income | 4,449 | 4,731 | 4,319 | 2,638 | 1,453 | 1,545 |
Earnings From Equity Investments | 4,219 | 2,699 | 2,121 | 2,323 | - | - |
Currency Exchange Gain (Loss) | -767 | -767 | 6,417 | 5,010 | 5,519 | 480 |
Other Non Operating Income (Expenses) | 1,921 | -32 | 1,118 | 1,894 | 2,129 | 1,162 |
EBT Excluding Unusual Items | 167,541 | 186,470 | 104,347 | 128,006 | 133,852 | 87,612 |
Gain (Loss) on Sale of Investments | -2,621 | -539 | 44,766 | -43 | - | 307 |
Gain (Loss) on Sale of Assets | 91 | 532 | - | - | 3,318 | 464 |
Asset Writedown | -786 | -1,526 | -2,334 | -1,757 | -4,232 | -11,284 |
Other Unusual Items | -1,047 | -816 | -140 | 9 | -2,056 | -5,159 |
Pretax Income | 163,178 | 184,121 | 146,639 | 126,215 | 130,882 | 71,940 |
Income Tax Expense | 47,285 | 54,764 | 45,125 | 35,870 | 38,295 | 23,074 |
Earnings From Continuing Operations | 115,893 | 129,357 | 101,514 | 90,345 | 92,587 | 48,866 |
Minority Interest in Earnings | -247 | -56 | -21 | - | 165 | 28 |
Net Income | 115,646 | 129,301 | 101,493 | 90,345 | 92,752 | 48,894 |
Net Income to Common | 115,646 | 129,301 | 101,493 | 90,345 | 92,752 | 48,894 |
Net Income Growth | -31.89% | 27.40% | 12.34% | -2.60% | 89.70% | -15.21% |
Shares Outstanding (Basic) | 648 | 653 | 660 | 660 | 659 | 659 |
Shares Outstanding (Diluted) | 648 | 653 | 660 | 660 | 659 | 659 |
Shares Change (YoY) | -1.07% | -0.95% | -0.05% | 0.12% | 0.03% | -0.05% |
EPS (Basic) | 178.40 | 197.87 | 153.85 | 136.88 | 140.70 | 74.19 |
EPS (Diluted) | 178.40 | 197.87 | 153.85 | 136.88 | 140.70 | 74.19 |
EPS Growth | -31.15% | 28.61% | 12.40% | -2.71% | 89.64% | -15.17% |
Free Cash Flow | - | 153,783 | 64,207 | 70,249 | 101,984 | 44,451 |
Free Cash Flow Per Share | - | 235.34 | 97.33 | 106.44 | 154.70 | 67.45 |
Dividend Per Share | 60.000 | 71.000 | 60.000 | 68.667 | 70.667 | 37.333 |
Dividend Growth | -1.64% | 18.33% | -12.62% | -2.83% | 89.29% | -15.15% |
Gross Margin | 38.54% | 39.89% | 35.32% | 37.23% | 40.06% | 38.06% |
Operating Margin | 12.30% | 14.52% | 8.63% | 11.76% | 14.07% | 11.43% |
Profit Margin | 8.98% | 10.42% | 9.66% | 9.13% | 10.43% | 6.60% |
Free Cash Flow Margin | - | 12.39% | 6.11% | 7.09% | 11.47% | 6.00% |
EBITDA | 202,571 | 223,064 | 131,722 | 147,575 | 153,072 | 111,647 |
EBITDA Margin | 15.73% | 17.97% | 12.54% | 14.90% | 17.21% | 15.07% |
D&A For EBITDA | 44,180 | 42,834 | 41,040 | 31,102 | 27,944 | 26,993 |
EBIT | 158,391 | 180,230 | 90,682 | 116,473 | 125,128 | 84,654 |
EBIT Margin | 12.30% | 14.52% | 8.63% | 11.76% | 14.07% | 11.43% |
Effective Tax Rate | 28.98% | 29.74% | 30.77% | 28.42% | 29.26% | 32.07% |
Advertising Expenses | - | 71,530 | 64,509 | 56,798 | 53,554 | 45,203 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.