BANDAI NAMCO Holdings Inc. (NCBDY)
OTCMKTS · Delayed Price · Currency is USD
17.05
+0.05 (0.29%)
Aug 11, 2026, 9:40 AM EST

BANDAI NAMCO Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
1,376,3101,348,2461,241,5131,050,210990,089889,270
Revenue Growth
9.12%8.60%18.22%6.07%11.34%20.03%
Gross Profit
550,263531,172495,186370,959368,656356,266
Operating Income
206,801189,518180,23090,682116,473125,128
Net Income
153,457140,651129,301101,49390,34592,752
Earnings Per Share
237.83217.49197.87153.85136.88140.70
EPS Growth
16.03%9.92%28.61%12.40%-2.71%89.64%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Digital Business
476,592455,633372,667385,681378,173
Others
38,97336,22432,35831,31327,667
Visual and Music Business
95,50690,73882,46881,748-
Unallocated Adjustment
-89,541-79,502-66,830-60,748-64,045
Amusement Business
152,747141,485119,667104,60282,344
Toys and Hobby Business
673,968596,933509,880447,491373,625
Total
1,348,2451,241,5111,050,210990,087889,269

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
390,933433,262388,460321,868280,226279,401
Total Debt
-12,125--10,77021,046
Net Cash (Debt)
390,933421,137388,460321,868269,456258,355
Net Cash Growth
21.82%8.41%20.69%19.45%4.30%40.34%
Net Cash Per Share
605.88651.22594.48487.91408.26391.90

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-164,719187,33788,90695,625121,212
Capital Expenditures
--35,811-33,554-24,699-25,376-19,228
Free Cash Flow
-128,908153,78364,20770,249101,984
Free Cash Flow Growth
--16.18%139.51%-8.60%-31.12%129.43%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
39.98%39.40%39.89%35.32%37.23%40.06%
Operating Margin
15.03%14.06%14.52%8.63%11.76%14.07%
Pretax Margin
15.83%14.66%14.83%13.96%12.75%14.72%
Profit Margin
11.15%10.43%10.42%9.66%9.13%10.43%
FCF Margin
-9.56%12.39%6.11%7.09%11.47%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
0.15773.00071.00060.00068.66770.667
Dividend Per Share Growth
-43.34%2.82%18.33%-12.62%-2.83%89.29%
Dividend Yield
0.92%3.75%2.83%4.30%4.95%4.56%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
23.2117.6425.3218.4020.8122.01
P/FCF Ratio
27.0919.2521.2929.0826.7620.02
PS Ratio
2.591.842.641.781.902.30