Nitori Holdings Co., Ltd. (NCLTF)

Nitori Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 5, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Feb 20, 2022	Feb 20, 2021
Market Capitalization	10,766	11,192	17,633	13,543	16,036	22,415
Market Cap Growth	-22.10%	-36.53%	30.20%	-15.55%	-28.46%	34.80%
Enterprise Value	10,937	11,598	17,829	13,632	15,397	20,248
Last Close Price	19.99	19.50	30.28	23.46	27.91	39.21
PE Ratio	19.01	20.30	30.83	22.08	19.09	25.69
PS Ratio	1.73	1.80	2.98	2.22	2.28	3.30
PB Ratio	1.69	1.85	2.98	2.20	2.52	3.47
P/TBV Ratio	1.71	1.87	3.08	2.29	2.66	3.99
P/FCF Ratio	21.23	73.02	106.99	-	-	17.69
P/OCF Ratio	9.57	11.61	18.57	22.98	21.58	15.68
EV/Sales Ratio	1.83	1.87	3.01	2.23	2.18	2.98
EV/EBITDA Ratio	7.78	8.94	17.13	12.51	10.77	13.74
EV/EBIT Ratio	12.74	13.56	21.11	15.09	12.82	15.52
EV/FCF Ratio	21.57	75.67	108.17	-	-	15.98
Debt / Equity Ratio	0.18	0.48	0.16	0.18	0.13	0.09
Debt / EBITDA Ratio	0.80	2.25	0.91	1.01	0.56	0.37
Debt / FCF Ratio	2.27	19.04	5.78	-	-	0.44
Asset Turnover	0.67	0.67	0.76	-	0.85	0.89
Inventory Turnover	4.18	4.11	3.84	-	4.63	4.17
Quick Ratio	0.64	0.61	0.79	0.85	1.04	0.99
Current Ratio	1.13	1.03	1.26	1.49	1.71	1.47
Return on Equity (ROE)	8.92%	9.16%	10.09%	-	13.67%	14.82%
Return on Assets (ROA)	5.83%	5.78%	6.73%	-	9.04%	10.69%
Return on Invested Capital (ROIC)	9.31%	8.54%	10.28%	10.76%	14.87%	19.60%
Return on Capital Employed (ROCE)	10.60%	10.90%	13.30%	13.20%	16.80%	19.10%
Earnings Yield	5.26%	4.92%	3.24%	4.53%	5.24%	3.89%
FCF Yield	4.71%	1.37%	0.94%	-1.07%	-0.86%	5.65%
Dividend Yield	3.09%	1.04%	0.64%	-	0.87%	0.59%
Payout Ratio	20.44%	20.25%	19.32%	16.89%	15.88%	13.57%
Buyback Yield / Dilution	-	-	-0.01%	-0.08%	-0.10%	-0.17%
Total Shareholder Return	3.09%	1.04%	0.63%	-0.08%	0.78%	0.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.