Nitori Holdings Co., Ltd. (NCLTF)
OTCMKTS · Delayed Price · Currency is USD
94.25
-3.00 (-3.08%)
Jun 17, 2025, 3:33 PM EDT

Nitori Holdings Statistics

Total Valuation

Nitori Holdings has a market cap or net worth of 10.87 billion. The enterprise value is 11.15 billion.

Market Cap 10.87B
Enterprise Value 11.15B

Important Dates

The next estimated earnings date is Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Current Share Class 113.01M
Shares Outstanding n/a
Shares Change (YoY) +0.00%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 85.64M

Valuation Ratios

The trailing PE ratio is 21.17.

PE Ratio 21.17
Forward PE n/a
PS Ratio 1.75
PB Ratio 1.69
P/TBV Ratio 1.74
P/FCF Ratio n/a
P/OCF Ratio 14.52
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.38, with an EV/FCF ratio of -144.88.

EV / Earnings 21.72
EV / Sales 1.74
EV / EBITDA 10.38
EV / EBIT 13.25
EV / FCF -144.88

Financial Position

The company has a current ratio of 1.16, with a Debt / Equity ratio of 0.21.

Current Ratio 1.16
Quick Ratio 0.73
Debt / Equity 0.21
Debt / EBITDA 1.32
Debt / FCF -17.61
Interest Coverage 123.71

Financial Efficiency

Return on equity (ROE) is 8.26% and return on invested capital (ROIC) is 6.81%.

Return on Equity (ROE) 8.26%
Return on Assets (ROA) 5.81%
Return on Invested Capital (ROIC) 6.81%
Return on Capital Employed (ROCE) 11.68%
Revenue Per Employee 327,634
Profits Per Employee 27,119
Employee Count 18,934
Asset Turnover 0.72
Inventory Turnover 4.02

Taxes

In the past 12 months, Nitori Holdings has paid 249.19 million in taxes.

Income Tax 249.19M
Effective Tax Rate 32.67%

Stock Price Statistics

The stock price has decreased by -8.29% in the last 52 weeks. The beta is 0.68, so Nitori Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.68
52-Week Price Change -8.29%
50-Day Moving Average 109.49
200-Day Moving Average 119.12
Relative Strength Index (RSI) 40.43
Average Volume (20 Days) 7,162

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nitori Holdings had revenue of 6.20 billion and earned 513.47 million in profits. Earnings per share was 4.54.

Revenue 6.20B
Gross Profit 3.16B
Operating Income 803.84M
Pretax Income 762.63M
Net Income 513.47M
EBITDA 1.03B
EBIT 803.84M
Earnings Per Share (EPS) 4.54
Full Income Statement

Balance Sheet

The company has 1.08 billion in cash and 1.36 billion in debt, giving a net cash position of -274.45 million.

Cash & Cash Equivalents 1.08B
Total Debt 1.36B
Net Cash -274.45M
Net Cash Per Share n/a
Equity (Book Value) 6.45B
Book Value Per Share 57.04
Working Capital 340.97M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 748.38 million and capital expenditures -825.36 million, giving a free cash flow of -76.98 million.

Operating Cash Flow 748.38M
Capital Expenditures -825.36M
Free Cash Flow -76.98M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 50.98%, with operating and profit margins of 12.96% and 8.28%.

Gross Margin 50.98%
Operating Margin 12.96%
Pretax Margin 12.29%
Profit Margin 8.28%
EBITDA Margin 16.59%
EBIT Margin 12.96%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 1.04, which amounts to a dividend yield of 1.07%.

Dividend Per Share 1.04
Dividend Yield 1.07%
Dividend Growth (YoY) 6.17%
Years of Dividend Growth n/a
Payout Ratio 21.74%
Buyback Yield -0.00%
Shareholder Yield 1.07%
Earnings Yield 4.72%
FCF Yield -0.71%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 18, 2014. It was a forward split with a ratio of 2.

Last Split Date Feb 18, 2014
Split Type Forward
Split Ratio 2

Scores

Nitori Holdings has an Altman Z-Score of 5.29 and a Piotroski F-Score of 6.

Altman Z-Score 5.29
Piotroski F-Score 6