Nitori Holdings Co., Ltd. (NCLTY)
OTCMKTS · Delayed Price · Currency is USD
9.69
+0.14 (1.47%)
Feb 11, 2026, 3:59 PM EST

Nitori Holdings Statistics

Total Valuation

Nitori Holdings has a market cap or net worth of 10.77 billion. The enterprise value is 10.94 billion.

Market Cap10.77B
Enterprise Value 10.94B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 23.34%
Owned by Institutions (%) 51.18%
Float 397.90M

Valuation Ratios

The trailing PE ratio is 19.01.

PE Ratio 19.01
Forward PE n/a
PS Ratio 1.73
PB Ratio 1.69
P/TBV Ratio 1.71
P/FCF Ratio 21.23
P/OCF Ratio 9.57
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.78, with an EV/FCF ratio of 21.57.

EV / Earnings 19.31
EV / Sales 1.83
EV / EBITDA 7.78
EV / EBIT 12.74
EV / FCF 21.57

Financial Position

The company has a current ratio of 1.13, with a Debt / Equity ratio of 0.18.

Current Ratio 1.13
Quick Ratio 0.64
Debt / Equity 0.18
Debt / EBITDA 0.80
Debt / FCF 2.27
Interest Coverage 26.44

Financial Efficiency

Return on equity (ROE) is 8.92% and return on invested capital (ROIC) is 9.32%.

Return on Equity (ROE) 8.92%
Return on Assets (ROA) 5.84%
Return on Invested Capital (ROIC) 9.32%
Return on Capital Employed (ROCE) 10.62%
Weighted Average Cost of Capital (WACC) 7.96%
Revenue Per Employee 312,082
Profits Per Employee 28,370
Employee Count19,967
Asset Turnover 0.67
Inventory Turnover 4.18

Taxes

In the past 12 months, Nitori Holdings has paid 235.06 million in taxes.

Income Tax 235.06M
Effective Tax Rate 29.33%

Stock Price Statistics

The stock price has decreased by -19.14% in the last 52 weeks. The beta is 0.79, so Nitori Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.79
52-Week Price Change -19.14%
50-Day Moving Average 8.70
200-Day Moving Average 9.16
Relative Strength Index (RSI) 68.22
Average Volume (20 Days) 101,440

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nitori Holdings had revenue of 6.23 billion and earned 566.47 million in profits. Earnings per share was 1.00.

Revenue6.23B
Gross Profit 3.23B
Operating Income 864.25M
Pretax Income 801.56M
Net Income 566.47M
EBITDA 1.43B
EBIT 864.25M
Earnings Per Share (EPS) 1.00
Full Income Statement

Balance Sheet

The company has 970.19 million in cash and 1.15 billion in debt, with a net cash position of -178.54 million.

Cash & Cash Equivalents 970.19M
Total Debt 1.15B
Net Cash -178.54M
Net Cash Per Share n/a
Equity (Book Value) 6.35B
Book Value Per Share 11.25
Working Capital 274.54M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.13 billion and capital expenditures -618.21 million, giving a free cash flow of 507.00 million.

Operating Cash Flow 1.13B
Capital Expenditures -618.21M
Free Cash Flow 507.00M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 51.91%, with operating and profit margins of 13.87% and 9.09%.

Gross Margin 51.91%
Operating Margin 13.87%
Pretax Margin 12.86%
Profit Margin 9.09%
EBITDA Margin 23.02%
EBIT Margin 13.87%
FCF Margin 8.14%

Dividends & Yields

This stock pays an annual dividend of 0.62, which amounts to a dividend yield of 6.64%.

Dividend Per Share 0.62
Dividend Yield 6.64%
Dividend Growth (YoY) 197.10%
Years of Dividend Growth 1
Payout Ratio 20.44%
Buyback Yield n/a
Shareholder Yield 6.64%
Earnings Yield 5.26%
FCF Yield 4.71%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Nitori Holdings has an Altman Z-Score of 3.67 and a Piotroski F-Score of 6.

Altman Z-Score 3.67
Piotroski F-Score 6