NBC Bancorp, Inc. (NCXS)

NBC Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Dec 31, 2023
Net Income	1.22	0.86
Depreciation & Amortization	0.74	0.71
Other Amortization	0.04	-0.16
Gain (Loss) on Sale of Investments	-	0.6
Provision for Credit Losses	0.1	0.26
Accrued Interest Receivable	0.01	-0.24
Change in Other Net Operating Assets	0.26	-0.47
Other Operating Activities	-0.21	-0.05
Operating Cash Flow	2.2	1.94
Operating Cash Flow Growth	13.45%	-
Capital Expenditures	-0.21	-0.39
Investment in Securities	17.66	7.86
Net Decrease (Increase) in Loans Originated / Sold - Investing	-1	-43.99
Investing Cash Flow	16.45	-36.52
Long-Term Debt Issued	12.61	49.55
Short-Term Debt Repaid	-55	-16
Total Debt Repaid	-55	-16
Net Debt Issued (Repaid)	-42.39	33.55
Common Dividends Paid	-0.12	-0.49
Other Financing Activities	27.2	0.13
Financing Cash Flow	-15.3	33.19
Net Cash Flow	3.35	-1.39
Free Cash Flow	1.98	1.54
Free Cash Flow Growth	28.69%	-
Free Cash Flow Margin	14.14%	11.44%
Free Cash Flow Per Share	4.19	3.26
Cash Interest Paid	10.19	7.15
Cash Income Tax Paid	0.45	0.28

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.