Nitto Denko Corporation (NDEKY)

Nitto Denko Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	1,013,878	915,139	929,036	853,448	761,321
Revenue Growth (YoY)	10.79%	-1.50%	8.86%	12.10%	2.74%
Cost of Revenue	618,365	584,280	591,592	551,059	517,872
Gross Profit	395,513	330,859	337,444	302,389	243,449
Selling, General & Admin	151,835	146,143	145,436	129,625	107,722
Research & Development	46,771	43,485	40,175	37,271	35,261
Other Operating Expenses	11,239	5,545	7,653	8,504	9,343
Operating Expenses	209,845	195,173	193,264	175,400	152,326
Operating Income	185,668	135,686	144,180	126,989	91,123
Interest Expense	-3,131	-938	-712	-700	-769
Interest & Investment Income	2,901	2,151	1,313	547	497
Earnings From Equity Investments	-108	34	29	42	25
Currency Exchange Gain (Loss)	-	-1,288	-	1,491	-279
Other Non Operating Income (Expenses)	-2	1,585	1,647	1,541	1,543
EBT Excluding Unusual Items	185,328	137,230	146,457	129,910	92,140
Gain (Loss) on Sale of Investments	-	-11	-1,105	871	-
Gain (Loss) on Sale of Assets	-	1,681	1,488	1,596	1,179
Pretax Income	185,328	138,900	146,840	132,377	93,319
Income Tax Expense	48,021	36,146	37,576	35,143	23,012
Earnings From Continuing Operations	137,307	102,754	109,264	97,234	70,307
Minority Interest in Earnings	-70	-75	-91	-102	-72
Net Income	137,237	102,679	109,173	97,132	70,235
Net Income to Common	137,237	102,679	109,173	97,132	70,235
Net Income Growth	33.66%	-5.95%	12.40%	38.30%	48.94%
Shares Outstanding (Basic)	701	713	739	740	743
Shares Outstanding (Diluted)	701	714	739	740	743
Shares Change (YoY)	-1.72%	-3.44%	-0.16%	-0.41%	-5.07%
EPS (Basic)	195.74	143.91	147.75	131.26	94.54
EPS (Diluted)	195.65	143.86	147.70	131.20	94.48
EPS Growth	36.00%	-2.60%	12.57%	38.87%	56.90%
Free Cash Flow	111,905	87,747	115,781	85,531	58,585
Free Cash Flow Per Share	159.54	122.94	156.64	115.53	78.81
Dividend Per Share	56.000	52.000	48.000	44.000	40.000
Dividend Growth	7.69%	8.33%	9.09%	10.00%	-
Gross Margin	39.01%	36.15%	36.32%	35.43%	31.98%
Operating Margin	18.31%	14.83%	15.52%	14.88%	11.97%
Profit Margin	13.54%	11.22%	11.75%	11.38%	9.22%
Free Cash Flow Margin	11.04%	9.59%	12.46%	10.02%	7.70%
EBITDA	251,263	196,497	201,542	177,200	139,073
EBITDA Margin	24.78%	21.47%	21.69%	20.76%	18.27%
D&A For EBITDA	65,595	60,811	57,362	50,211	47,950
EBIT	185,668	135,686	144,180	126,989	91,123
EBIT Margin	18.31%	14.83%	15.52%	14.88%	11.97%
Effective Tax Rate	25.91%	26.02%	25.59%	26.55%	24.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.