NDVLY Ratios and Metrics

Market cap in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	3,445	1,827	2,356	6,192	9,028	13,210
Market Cap Growth	147.85%	-22.44%	-61.95%	-31.41%	-31.66%	4.92%
Enterprise Value	19,959	19,931	19,858	27,129	29,971	34,120
Last Close Price	0.70	0.36	0.47	1.04	1.42	1.97
PE Ratio	-	-	-	77.82	56.71	89.09
PS Ratio	0.98	0.52	0.51	0.89	1.04	1.50
PB Ratio	0.13	0.07	0.08	0.18	0.25	0.34
P/TBV Ratio	0.14	0.07	0.09	0.22	0.30	0.42
P/FCF Ratio	3.51	1.86	-	12.97	37.27	41.27
P/OCF Ratio	2.27	1.20	54.51	4.42	9.51	10.64
EV/Sales Ratio	5.64	5.65	4.33	3.90	3.45	3.88
EV/EBITDA Ratio	75.80	62.78	21.43	21.83	20.42	32.05
EV/EBIT Ratio	191.81	95.11	25.99	26.94	25.97	49.23
EV/FCF Ratio	20.33	20.31	-	56.83	123.74	106.61
Debt / Equity Ratio	0.75	0.75	0.72	0.72	0.69	0.60
Debt / EBITDA Ratio	53.86	53.86	20.97	18.88	16.04	19.81
Debt / FCF Ratio	20.20	20.20	-	52.37	104.84	73.58
Net Debt / Equity Ratio	0.59	0.59	0.55	0.46	0.44	0.34
Net Debt / EBITDA Ratio	48.65	48.65	17.22	12.94	10.89	12.46
Net Debt / FCF Ratio	15.74	15.74	-27.77	33.70	65.95	41.45
Asset Turnover	0.06	0.06	0.07	0.09	0.11	0.11
Inventory Turnover	0.29	0.29	0.31	0.47	0.58	0.63
Quick Ratio	0.64	0.64	0.44	0.46	0.53	0.65
Current Ratio	1.85	1.85	1.26	0.97	1.12	1.39
Return on Equity (ROE)	-7.58%	-7.58%	-3.93%	0.45%	1.45%	1.60%
Return on Assets (ROA)	0.24%	0.24%	0.71%	0.79%	0.90%	0.55%
Return on Invested Capital (ROIC)	0.50%	0.49%	1.59%	0.38%	1.03%	0.61%
Return on Capital Employed (ROCE)	0.50%	0.50%	1.70%	1.80%	2.00%	1.10%
Earnings Yield	-63.51%	-106.75%	-95.17%	6.37%	5.12%	3.35%
FCF Yield	28.49%	53.71%	-24.39%	7.71%	2.68%	2.42%
Dividend Yield	-	-	5.48%	9.36%	18.55%	13.47%
Payout Ratio	-	-	-	159.73%	142.96%	151.27%
Buyback Yield / Dilution	-	-	-	0.10%	1.03%	0.38%
Total Shareholder Return	-	-	5.48%	9.46%	19.58%	13.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.