NetEase, Inc. (NETTF)

NetEase Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 20, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	84,914	57,417	56,262	45,542	65,692	65,775
Market Cap Growth	47.89%	2.05%	23.54%	-30.67%	-0.13%	-
Enterprise Value	65,702	41,819	43,182	33,803	56,660	56,260
Last Close Price	27.52	17.43	17.61	14.40	20.10	-
PE Ratio	16.66	14.11	13.56	15.45	24.76	35.60
PS Ratio	5.41	3.98	3.86	3.26	4.76	5.83
PB Ratio	3.76	2.94	3.12	2.89	4.20	4.58
P/TBV Ratio	3.97	3.19	3.43	3.26	4.74	5.84
P/FCF Ratio	12.68	10.91	12.08	12.27	17.89	18.02
P/OCF Ratio	12.36	10.56	11.29	11.34	16.74	17.25
EV/Sales Ratio	4.19	2.90	2.96	2.42	4.11	4.99
EV/EBITDA Ratio	12.40	9.54	9.95	10.37	18.28	20.41
EV/EBIT Ratio	13.27	10.32	11.05	11.88	21.92	25.26
EV/FCF Ratio	9.81	7.95	9.27	9.10	15.43	15.41
Debt / Equity Ratio	0.05	0.09	0.16	0.26	0.22	0.22
Debt / EBITDA Ratio	0.19	0.40	0.66	1.24	1.08	1.10
Debt / FCF Ratio	0.15	0.33	0.62	1.11	0.93	0.85
Asset Turnover	0.56	0.55	0.58	0.59	0.59	0.58
Inventory Turnover	65.30	62.34	47.84	44.66	52.22	55.85
Quick Ratio	3.10	2.94	2.53	2.18	2.07	2.14
Current Ratio	3.42	3.09	2.65	2.32	2.24	2.31
Return on Equity (ROE)	25.18%	22.36%	24.78%	18.45%	17.57%	14.78%
Return on Assets (ROA)	11.06%	9.68%	9.66%	7.52%	6.94%	7.16%
Return on Invested Capital (ROIC)	160.13%	127.20%	114.91%	71.84%	59.93%	60.03%
Return on Capital Employed (ROCE)	21.50%	20.20%	21.00%	16.90%	15.90%	15.30%
Earnings Yield	6.00%	7.09%	7.37%	6.48%	4.04%	2.81%
FCF Yield	7.89%	9.16%	8.28%	8.15%	5.59%	5.55%
Dividend Yield	2.21%	2.97%	2.91%	1.93%	1.16%	-
Payout Ratio	38.30%	37.60%	27.24%	33.06%	20.81%	35.48%
Buyback Yield / Dilution	0.92%	0.66%	1.33%	2.12%	-0.53%	-3.07%
Total Shareholder Return	3.12%	3.62%	4.25%	4.05%	0.64%	-3.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.