NEXON Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	19,168	12,508	15,520	19,401	17,319	27,318
Market Cap Growth	69.08%	-19.41%	-20.00%	12.02%	-36.60%	130.63%
Enterprise Value	14,867	9,215	11,428	15,203	12,586	22,753
Last Close Price	25.50	14.96	20.71	21.30	19.38	30.94
PE Ratio	25.05	14.58	30.98	25.50	17.36	50.15
PS Ratio	6.58	4.41	5.17	7.23	7.27	9.62
PB Ratio	2.67	1.91	2.41	2.95	2.36	3.91
P/TBV Ratio	2.93	2.09	2.62	3.17	2.56	4.29
P/FCF Ratio	18.22	20.20	17.46	20.09	19.11	20.84
P/OCF Ratio	17.60	19.48	17.00	19.66	18.83	20.49
EV/Sales Ratio	5.32	3.25	3.81	5.67	5.28	8.01
EV/EBITDA Ratio	17.16	9.76	11.44	17.31	14.10	18.05
EV/EBIT Ratio	18.72	10.47	12.19	18.38	15.37	19.33
EV/FCF Ratio	14.13	14.89	12.86	15.74	13.89	17.36
Debt / Equity Ratio	0.04	0.04	0.03	0.03	0.02	0.02
Debt / EBITDA Ratio	0.29	0.27	0.21	0.20	0.15	0.13
Debt / FCF Ratio	0.25	0.41	0.24	0.18	0.15	0.12
Net Debt / Equity Ratio	-0.63	-0.54	-0.62	-0.63	-0.61	-0.71
Net Debt / EBITDA Ratio	-4.99	-3.78	-4.03	-4.74	-5.06	-3.91
Net Debt / FCF Ratio	-4.32	-5.76	-4.53	-4.31	-4.98	-3.76
Asset Turnover	0.34	0.38	0.40	0.35	0.30	0.37
Quick Ratio	6.33	6.41	7.10	7.25	10.36	9.43
Current Ratio	6.83	6.99	7.72	7.72	11.13	9.98
Return on Equity (ROE)	10.85%	14.06%	8.01%	11.67%	14.44%	8.21%
Return on Assets (ROA)	6.13%	7.34%	7.72%	6.72%	6.38%	9.60%
Return on Invested Capital (ROIC)	19.21%	23.76%	22.66%	24.05%	29.27%	36.20%
Return on Capital Employed (ROCE)	10.50%	12.00%	13.10%	11.40%	10.10%	15.10%
Earnings Yield	3.99%	6.86%	3.23%	3.92%	5.76%	1.99%
FCF Yield	5.49%	4.95%	5.73%	4.98%	5.23%	4.80%
Dividend Yield	1.16%	0.96%	0.34%	0.36%	0.34%	0.16%
Payout Ratio	21.18%	7.63%	12.15%	8.76%	3.87%	7.86%
Buyback Yield / Dilution	1.80%	2.41%	2.74%	2.34%	-0.99%	0.80%
Total Shareholder Return	2.96%	3.36%	3.08%	2.69%	-0.65%	0.96%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.