BeijingWest Industries International Limited (NFGRF)
OTCMKTS
· Delayed Price · Currency is USD
0.0007
-0.0079 (-91.88%)
Jan 16, 2025, 4:56 PM EDT
NFGRF Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,775 | 2,709 | 2,478 | 2,602 | 2,312 | Upgrade
|
| Revenue Growth (YoY) | 2.43% | 9.30% | -4.75% | 12.54% | -12.91% | Upgrade
|
| Cost of Revenue | 2,316 | 2,310 | 2,044 | 2,190 | 1,929 | Upgrade
|
| Gross Profit | 458.26 | 398.72 | 434.09 | 411.79 | 382.85 | Upgrade
|
| Selling, General & Admin | 202.25 | 211.12 | 204.89 | 173.13 | 209.15 | Upgrade
|
| Research & Development | 392.89 | 275.55 | 237.44 | 246.14 | 262.24 | Upgrade
|
| Other Operating Expenses | -35.16 | 0.45 | 6.07 | 0.73 | 0.79 | Upgrade
|
| Operating Expenses | 560.49 | 488.63 | 447.97 | 421 | 471.32 | Upgrade
|
| Operating Income | -102.23 | -89.92 | -13.88 | -9.21 | -88.47 | Upgrade
|
| Interest Expense | -11.79 | -12.03 | -15.05 | -18.36 | -12.47 | Upgrade
|
| Interest & Investment Income | 0.58 | 0.14 | 0.32 | 0.15 | 3.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.59 | -26.41 | 17.01 | 7.58 | 3.85 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 29.94 | 23.25 | 26.79 | 24.01 | Upgrade
|
| EBT Excluding Unusual Items | -122.02 | -98.28 | 11.65 | 6.95 | -69.75 | Upgrade
|
| Impairment of Goodwill | - | - | -3.74 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.26 | 10.74 | 5.48 | 6.11 | 1.26 | Upgrade
|
| Asset Writedown | - | - | -3.21 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 26.78 | Upgrade
|
| Pretax Income | -117.76 | -87.54 | 10.17 | 13.06 | -41.71 | Upgrade
|
| Income Tax Expense | 10.21 | -32.22 | 15.06 | 22.36 | 9.84 | Upgrade
|
| Earnings From Continuing Operations | -127.97 | -55.32 | -4.89 | -9.31 | -51.54 | Upgrade
|
| Net Income | -127.97 | -55.32 | -4.89 | -9.31 | -51.54 | Upgrade
|
| Net Income to Common | -127.97 | -55.32 | -4.89 | -9.31 | -51.54 | Upgrade
|
| Shares Outstanding (Basic) | 622 | 574 | 574 | 574 | 574 | Upgrade
|
| Shares Outstanding (Diluted) | 622 | 574 | 574 | 574 | 574 | Upgrade
|
| Shares Change (YoY) | 8.33% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.21 | -0.10 | -0.01 | -0.02 | -0.09 | Upgrade
|
| EPS (Diluted) | -0.21 | -0.10 | -0.01 | -0.02 | -0.09 | Upgrade
|
| Free Cash Flow | - | 21.94 | 58.92 | -120.58 | 52.63 | Upgrade
|
| Free Cash Flow Per Share | - | 0.04 | 0.10 | -0.21 | 0.09 | Upgrade
|
| Gross Margin | 16.52% | 14.72% | 17.52% | 15.83% | 16.56% | Upgrade
|
| Operating Margin | -3.68% | -3.32% | -0.56% | -0.35% | -3.83% | Upgrade
|
| Profit Margin | -4.61% | -2.04% | -0.20% | -0.36% | -2.23% | Upgrade
|
| Free Cash Flow Margin | - | 0.81% | 2.38% | -4.63% | 2.28% | Upgrade
|
| EBITDA | -33.99 | -21.68 | 53.39 | 65.61 | -18.43 | Upgrade
|
| EBITDA Margin | -1.23% | -0.80% | 2.15% | 2.52% | -0.80% | Upgrade
|
| D&A For EBITDA | 68.24 | 68.24 | 67.27 | 74.81 | 70.04 | Upgrade
|
| EBIT | -102.23 | -89.92 | -13.88 | -9.21 | -88.47 | Upgrade
|
| EBIT Margin | -3.68% | -3.32% | -0.56% | -0.35% | -3.83% | Upgrade
|
| Effective Tax Rate | - | - | 148.03% | 171.26% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.