Northern Graphite Corporation (NGPHF)
OTCMKTS · Delayed Price · Currency is USD
0.0612
+0.0001 (0.16%)
Jun 2, 2025, 2:57 PM EDT

Northern Graphite Income Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
21.2422.7317.111.99--
Upgrade
Revenue Growth (YoY)
13.94%32.92%42.58%---
Upgrade
Cost of Revenue
20.5322.7919.679.470.55-
Upgrade
Gross Profit
0.71-0.06-2.572.53-0.55-
Upgrade
Selling, General & Admin
8.948.749.164.871.310.7
Upgrade
Other Operating Expenses
-0.570.090.190.360.02-
Upgrade
Operating Expenses
13.3114.2113.57.772.170.73
Upgrade
Operating Income
-12.6-14.27-16.07-5.24-2.73-0.73
Upgrade
Interest Expense
-12.54-12.42-6.38-2.97--
Upgrade
Interest & Investment Income
0.150.170.080.160.020.01
Upgrade
Currency Exchange Gain (Loss)
-3.76-5.50.76-2.14--
Upgrade
Other Non Operating Income (Expenses)
2.322.33----0.06
Upgrade
EBT Excluding Unusual Items
-26.42-29.7-21.61-10.19-2.71-0.78
Upgrade
Merger & Restructuring Charges
----0.34-0.93-
Upgrade
Gain (Loss) on Sale of Investments
--0.09-0.07-0.190.41-0.1
Upgrade
Gain (Loss) on Sale of Assets
-----0.02
Upgrade
Asset Writedown
-4.38-4.66-2.68-3.17--
Upgrade
Other Unusual Items
-4.36-4.36----
Upgrade
Pretax Income
-35.16-38.81-24.37-13.89-3.23-0.87
Upgrade
Income Tax Expense
0.21-0.01-0.720.66--
Upgrade
Net Income
-35.37-38.8-23.64-14.55-3.23-0.87
Upgrade
Net Income to Common
-35.37-38.8-23.64-14.55-3.23-0.87
Upgrade
Shares Outstanding (Basic)
1311311291087765
Upgrade
Shares Outstanding (Diluted)
1311311291087765
Upgrade
Shares Change (YoY)
0.82%1.65%19.38%39.12%18.97%-
Upgrade
EPS (Basic)
-0.27-0.30-0.18-0.14-0.04-0.01
Upgrade
EPS (Diluted)
-0.27-0.30-0.18-0.14-0.04-0.01
Upgrade
Free Cash Flow
-0.74-2.07-9.65-16.96-2.08-0.7
Upgrade
Free Cash Flow Per Share
-0.01-0.02-0.07-0.16-0.03-0.01
Upgrade
Gross Margin
3.35%-0.28%-15.01%21.06%--
Upgrade
Operating Margin
-59.34%-62.79%-93.97%-43.70%--
Upgrade
Profit Margin
-166.56%-170.73%-138.27%-121.33%--
Upgrade
Free Cash Flow Margin
-3.48%-9.12%-56.41%-141.45%--
Upgrade
EBITDA
-7.71-8.93-12.83-2.47-2.7-0.7
Upgrade
EBITDA Margin
-36.30%-39.28%-75.00%-20.59%--
Upgrade
D&A For EBITDA
4.895.343.242.770.030.03
Upgrade
EBIT
-12.6-14.27-16.07-5.24-2.73-0.73
Upgrade
EBIT Margin
-59.34%-62.79%-93.96%-43.70%--
Upgrade
Advertising Expenses
-----0.11
Upgrade
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.