National Graphite Corp. (NGRC)

National Graphite Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	May 31, 2015	May 31, 2014	May 31, 2013	May 31, 2012	May 31, 2011
Selling, General & Admin	1.15	0	0.24	0.35	0.57
Research & Development	1.02	0.09	-	-	-
Operating Expenses	2.17	0.09	0.52	0.38	0.66
Operating Income	-2.17	-0.09	-0.52	-0.38	-0.66
Interest Expense	-0.06	-0.01	-	-	-
Currency Exchange Gain (Loss)	0.26	-0.02	-	-	-
Pretax Income	-1.97	-0.13	-0.52	-0.38	-0.66
Net Income	-1.97	-0.13	-0.52	-0.38	-0.66
Net Income to Common	-1.97	-0.13	-0.52	-0.38	-0.66
Shares Outstanding (Basic)	79	25	2	2	4
Shares Outstanding (Diluted)	79	25	2	2	4
Shares Change (YoY)	216.24%	954.19%	-4.26%	-34.54%	-16.51%
EPS (Basic)	-0.02	-0.01	-0.22	-0.15	-0.17
EPS (Diluted)	-0.02	-0.01	-0.22	-0.15	-0.17
Free Cash Flow	-2.29	-0.04	-0.42	-0.34	-0.16
Free Cash Flow Per Share	-0.03	-0.00	-0.18	-0.14	-0.04
EBITDA	-1.58	0.49	-0.35	-0.37	-0.6
D&A For EBITDA	0.58	0.58	0.17	0	0.06
EBIT	-2.17	-0.09	-0.52	-0.38	-0.66

Updated Aug 31, 2015. Source: S&P Global Market Intelligence. Standard template. Financial Sources.