Northeast Indiana Bancorp, Inc. (NIDB)

Northeast Indiana Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest Income on Loans	30.95	25.3	21.76	15.52	14.63
Interest Income on Investments	-	2.94	2.4	2.03	1.73
Total Interest Income	30.95	28.23	24.16	17.55	16.35
Interest Paid on Deposits	12.8	10.78	7.96	1.82	1.04
Interest Paid on Borrowings	-	2.29	1.62	0.43	1.07
Total Interest Expense	12.8	13.07	9.58	2.24	2.11
Net Interest Income	18.15	15.17	14.57	15.31	14.25
Net Interest Income Growth (YoY)	19.68%	4.07%	-4.79%	7.45%	14.81%
Gain (Loss) on Sale of Assets	-	0.27	0.08	-0	-
Gain (Loss) on Sale of Investments	-0.25	-	0.01	-	-
Other Non-Interest Income	1.86	2.25	2.06	1.99	2.01
Total Non-Interest Income	2.69	3.57	3.21	3.34	4.65
Non-Interest Income Growth (YoY)	-24.64%	11.34%	-4.14%	-28.01%	0.40%
Revenues Before Loan Losses	20.84	18.74	17.78	18.65	18.89
Provision for Loan Losses	0.74	1.55	1.05	-	0.12
Revenue	20.1	17.18	16.73	18.65	18.77
Revenue Growth (YoY)	16.98%	2.71%	-10.30%	-0.64%	14.07%
Salaries and Employee Benefits	6.82	6.34	6.32	5.68	5.27
Federal Deposit Insurance	0.31	0.29	0.21	0.12	0.1
Selling, General & Administrative	4.33	4.26	4	3.66	3.14
Other Non-Interest Expense	1.22	1.58	1.41	1.32	1.32
Total Non-Interest Expense	12.68	12.47	11.93	10.78	9.83
EBT Excluding Unusual Items	7.42	4.71	4.8	7.87	8.94
Pretax Income	7.42	4.71	4.8	7.87	8.94
Income Tax Expense	1.16	0.41	0.54	1.32	1.64
Net Income	6.27	4.31	4.26	6.55	7.3
Net Income to Common	6.27	4.31	4.26	6.55	7.3
Net Income Growth	45.54%	1.08%	-34.99%	-10.20%	30.31%
Basic Shares Outstanding	2	2	2	2	2
Diluted Shares Outstanding	2	2	2	2	2
Shares Change (YoY)	-0.88%	-0.36%	0.06%	0.05%	-0.50%
EPS (Basic)	2.64	1.80	1.77	2.73	3.04
EPS (Diluted)	2.64	1.80	1.77	2.73	3.04
EPS Growth	46.74%	1.65%	-35.16%	-10.20%	31.03%
Dividend Per Share	0.730	0.690	0.650	0.610	0.570
Dividend Growth	5.80%	6.15%	6.56%	7.02%	4.59%
Effective Tax Rate	15.57%	8.63%	11.24%	16.73%	18.39%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.