Surge Battery Metals Inc. (NILIF)

Surge Battery Metals Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.78	0.91	3.33	1.02	3.97	0.01
Short-Term Investments	-	1	3.04	-	-	0.2
Cash & Short-Term Investments	0.78	1.92	6.37	1.02	3.97	0.21
Cash Growth	-85.35%	-69.88%	523.85%	-74.29%	1821.32%	97.75%
Other Receivables	0.03	0.03	0.04	0.04	0.01	0.02
Receivables	0.03	0.03	0.04	0.04	0.01	0.02
Prepaid Expenses	0.19	0.17	0.39	0.09	0.33	-
Total Current Assets	1	2.12	6.8	1.15	4.31	0.22
Property, Plant & Equipment	10.59	10.14	9.7	3.48	1.75	0.05
Total Assets	11.59	12.26	16.5	4.63	6.07	0.27
Accounts Payable	0.16	0.28	0.12	0.14	0.05	0.31
Accrued Expenses	0.16	0.12	0.08	0.05	0.02	0.04
Current Unearned Revenue	-	-	-	0	0.18	-
Other Current Liabilities	-0	-	-	0.01	0.01	-
Total Current Liabilities	0.33	0.4	0.2	0.2	0.26	0.35
Total Liabilities	0.33	0.4	0.2	0.2	0.26	0.35
Common Stock	37.47	37.47	36.51	24.88	24.06	17.57
Additional Paid-In Capital	-	-	-	-	3.27	1.72
Retained Earnings	-44.34	-43.27	-33.42	-24.49	-21.52	-19.37
Comprehensive Income & Other	18.14	17.67	13.21	4.04	-	-
Shareholders' Equity	11.26	11.86	16.3	4.43	5.8	-0.08
Total Liabilities & Equity	11.59	12.26	16.5	4.63	6.07	0.27
Net Cash (Debt)	0.78	1.92	6.37	1.02	3.97	0.21
Net Cash Growth	-85.35%	-69.88%	523.85%	-74.29%	1821.32%	97.75%
Net Cash Per Share	0.00	0.01	0.05	0.01	0.06	0.02
Filing Date Shares Outstanding	175.38	175.38	160.07	102.97	94.51	49.84
Total Common Shares Outstanding	165.02	165.02	160.07	102.97	94.51	9.84
Working Capital	0.67	1.72	6.6	0.95	4.05	-0.12
Book Value Per Share	0.07	0.07	0.10	0.04	0.06	-0.01
Tangible Book Value	11.26	11.86	16.3	4.43	5.8	-0.08
Tangible Book Value Per Share	0.07	0.07	0.10	0.04	0.06	-0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.