Nikon Corporation (NINOY)
OTCMKTS · Delayed Price · Currency is USD
12.77
+0.34 (2.78%)
At close: Feb 11, 2026
Nikon Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 686,522 | 715,285 | 717,245 | 628,105 | 539,612 | 451,223 | |
Revenue Growth (YoY) | -2.07% | -0.27% | 14.19% | 16.40% | 19.59% | -23.65% |
Cost of Revenue | 405,472 | 403,318 | 407,198 | 338,931 | 303,541 | 295,318 |
Gross Profit | 281,050 | 311,967 | 310,047 | 289,174 | 236,071 | 155,905 |
Selling, General & Admin | 287,144 | 196,814 | 177,717 | 149,694 | 118,260 | 110,723 |
Research & Development | - | 74,554 | 71,141 | 67,585 | 59,884 | 58,789 |
Other Operating Expenses | 90,408 | 1,644 | -74 | 174 | 456 | 2,119 |
Operating Expenses | 377,552 | 296,799 | 267,982 | 231,402 | 189,921 | 183,458 |
Operating Income | -96,502 | 15,168 | 42,065 | 57,772 | 46,150 | -27,553 |
Interest Expense | -10,219 | -2,681 | -3,195 | -1,982 | -1,054 | -1,246 |
Interest & Investment Income | 7,973 | 5,471 | 5,609 | 4,179 | 2,163 | 2,727 |
Earnings From Equity Investments | 3,397 | 3,146 | 2,467 | 2,543 | 1,213 | 1,969 |
Currency Exchange Gain (Loss) | - | -3,165 | -4,410 | -3,851 | -2,287 | 612 |
Other Non Operating Income (Expenses) | -2 | 718 | 475 | 1,258 | 473 | 1,396 |
EBT Excluding Unusual Items | -95,353 | 18,657 | 43,011 | 59,919 | 46,658 | -22,095 |
Merger & Restructuring Charges | -7,054 | -4,923 | - | - | - | -4,343 |
Gain (Loss) on Sale of Investments | - | 392 | 2,062 | 302 | 6,493 | 7,686 |
Gain (Loss) on Sale of Assets | 2,978 | 35 | -217 | 267 | 3,537 | 141 |
Asset Writedown | -8,413 | -9,628 | -2,187 | -3,429 | 408 | -26,731 |
Pretax Income | -108,171 | 4,533 | 42,669 | 57,059 | 57,096 | -45,342 |
Income Tax Expense | -20,811 | -1,590 | 10,535 | 13,775 | 14,843 | -10,832 |
Earnings From Continuing Operations | -87,360 | 6,123 | 32,134 | 43,284 | 42,253 | -34,510 |
Minority Interest in Earnings | 5 | - | 436 | 1,660 | 426 | 13 |
Net Income | -87,355 | 6,123 | 32,570 | 44,944 | 42,679 | -34,497 |
Net Income to Common | -87,355 | 6,123 | 32,570 | 44,944 | 42,679 | -34,497 |
Net Income Growth | - | -81.20% | -27.53% | 5.31% | - | - |
Shares Outstanding (Basic) | 330 | 343 | 346 | 358 | 367 | 367 |
Shares Outstanding (Diluted) | 330 | 345 | 348 | 360 | 369 | 367 |
Shares Change (YoY) | -5.02% | -1.05% | -3.32% | -2.45% | 0.58% | -5.26% |
EPS (Basic) | -264.51 | 17.86 | 94.03 | 125.46 | 116.23 | -93.96 |
EPS (Diluted) | -264.51 | 17.77 | 93.53 | 124.77 | 115.58 | -93.96 |
EPS Growth | - | -81.00% | -25.04% | 7.95% | - | - |
Free Cash Flow | -45,397 | -3,905 | -8,447 | -23,124 | 13,370 | -11,999 |
Free Cash Flow Per Share | -137.46 | -11.33 | -24.26 | -64.20 | 36.21 | -32.68 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 45.000 | 40.000 | 20.000 |
Dividend Growth | - | - | 11.11% | 12.50% | 100.00% | -50.00% |
Gross Margin | 40.94% | 43.61% | 43.23% | 46.04% | 43.75% | 34.55% |
Operating Margin | -14.06% | 2.12% | 5.87% | 9.20% | 8.55% | -6.11% |
Profit Margin | -12.72% | 0.86% | 4.54% | 7.16% | 7.91% | -7.65% |
Free Cash Flow Margin | -6.61% | -0.55% | -1.18% | -3.68% | 2.48% | -2.66% |
EBITDA | -53,059 | 59,357 | 77,731 | 86,828 | 71,007 | 474 |
EBITDA Margin | -7.73% | 8.30% | 10.84% | 13.82% | 13.16% | 0.10% |
D&A For EBITDA | 43,443 | 44,189 | 35,666 | 29,056 | 24,857 | 28,027 |
EBIT | -96,502 | 15,168 | 42,065 | 57,772 | 46,150 | -27,553 |
EBIT Margin | -14.06% | 2.12% | 5.87% | 9.20% | 8.55% | -6.11% |
Effective Tax Rate | - | - | 24.69% | 24.14% | 26.00% | - |
Advertising Expenses | - | 25,631 | 23,267 | 18,131 | 13,932 | 11,965 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.