Japan Hotel REIT Investment Corporation (NIPOF)

NIPOF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,688	2,289	2,276	2,625	2,180	2,292
Market Cap Growth	0.55%	0.55%	-13.29%	20.40%	-4.85%	-31.27%
Enterprise Value	3,934	3,339	3,347	3,715	3,495	3,797
Last Close Price	503.16	481.76	457.38	457.38	457.38	517.50
PE Ratio	23.13	19.69	24.43	129.57	193.59	154.88
PS Ratio	12.62	10.75	12.08	23.21	18.41	17.09
PB Ratio	1.49	1.27	1.31	1.55	1.13	1.07
P/OCF Ratio	18.57	15.81	18.04	64.94	21.49	17.20
EV/Sales Ratio	17.20	15.68	17.76	32.85	29.52	28.32
EV/EBITDA Ratio	21.62	19.71	23.30	53.59	51.58	49.33
EV/EBIT Ratio	27.40	24.97	31.11	112.51	134.27	123.16
Debt / Equity Ratio	0.72	0.72	0.72	0.74	0.75	0.77
Debt / EBITDA Ratio	7.71	7.71	8.65	17.97	21.15	21.34
Asset Turnover	0.07	0.07	0.06	0.04	0.03	0.03
Quick Ratio	0.76	0.76	0.51	0.47	0.60	0.69
Current Ratio	1.12	1.12	0.76	0.64	0.79	1.03
Return on Equity (ROE)	6.92%	6.92%	5.61%	1.20%	0.59%	0.67%
Return on Assets (ROA)	2.83%	2.83%	2.29%	0.69%	0.47%	0.49%
Return on Capital (ROIC)	2.89%	2.89%	2.35%	0.70%	0.48%	0.50%
Earnings Yield	4.32%	5.08%	4.09%	0.77%	0.52%	0.65%
Dividend Yield	4.97%	5.20%	4.68%	1.13%	0.69%	0.77%
Payout Ratio	76.47%	76.47%	23.19%	61.19%	141.35%	1077.96%
Buyback Yield / Dilution	-7.77%	-7.77%	-1.06%	-0.02%	-0.08%	-0.62%
Total Shareholder Return	-2.80%	-2.57%	3.61%	1.11%	0.61%	0.15%

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.