Japan Hotel REIT Investment Corporation (NIPOF)

NIPOF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 10, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,836	2,289	2,276	2,625	2,180	2,292
Market Cap Growth	23.52%	0.55%	-13.29%	20.40%	-4.85%	-31.27%
Enterprise Value	4,488	3,339	3,347	3,715	3,495	3,797
Last Close Price	521.53	481.76	457.38	457.38	457.38	517.50
PE Ratio	17.34	19.69	24.43	129.57	193.59	154.88
PS Ratio	10.08	10.75	12.08	23.21	18.41	17.09
PB Ratio	1.48	1.27	1.31	1.55	1.13	1.07
P/OCF Ratio	13.42	15.81	18.04	64.94	21.49	17.20
EV/Sales Ratio	16.95	15.68	17.76	32.85	29.52	28.32
EV/EBITDA Ratio	20.73	19.71	23.30	53.59	51.58	49.33
EV/EBIT Ratio	25.44	24.97	31.11	112.51	134.27	123.16
Debt / Equity Ratio	0.98	0.72	0.72	0.74	0.75	0.77
Debt / EBITDA Ratio	8.13	7.71	8.65	17.97	21.15	21.34
Net Debt / Equity Ratio	0.92	0.64	0.64	0.64	0.64	0.68
Net Debt / EBITDA Ratio	7.63	6.84	7.78	15.65	18.22	18.90
Asset Turnover	0.08	0.07	0.06	0.04	0.03	0.03
Quick Ratio	0.42	0.76	0.51	0.47	0.60	0.69
Current Ratio	0.72	1.12	0.76	0.64	0.79	1.03
Return on Equity (ROE)	9.16%	6.92%	5.61%	1.20%	0.59%	0.67%
Return on Assets (ROA)	3.46%	2.83%	2.29%	0.69%	0.47%	0.49%
Return on Invested Capital (ROIC)	4.95%	4.63%	3.75%	1.12%	0.77%	0.80%
Earnings Yield	5.77%	5.08%	4.09%	0.77%	0.52%	0.65%
Dividend Yield	6.22%	5.20%	4.68%	1.13%	0.69%	0.77%
Payout Ratio	85.00%	76.47%	23.19%	61.19%	141.35%	1077.96%
Buyback Yield / Dilution	-10.78%	-7.77%	-1.06%	-0.02%	-0.08%	-0.62%
Total Shareholder Return	-4.56%	-2.57%	3.61%	1.11%	0.61%	0.15%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.