NSI N.V. Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	519	375	418	498	784	774	Upgrade
Market Cap Growth	29.73%	-10.39%	-16.13%	-36.45%	1.30%	-15.99%	Upgrade
Enterprise Value	917	719	800	900	1,283	1,230	Upgrade
Last Close Price	25.79	23.40	23.40	23.40	40.58	37.80	Upgrade
PE Ratio	204.68	29.24	-	-	5.70	-	Upgrade
PS Ratio	5.51	4.21	4.47	5.66	7.65	7.07	Upgrade
PB Ratio	0.67	0.54	0.53	0.53	0.73	0.74	Upgrade
P/OCF Ratio	-	9.12	9.08	10.89	18.67	15.81	Upgrade
EV/Sales Ratio	9.79	8.07	8.55	10.23	12.52	11.24	Upgrade
EV/EBITDA Ratio	14.47	13.08	14.59	16.48	20.25	18.64	Upgrade
EV/EBIT Ratio	14.58	13.15	14.69	16.59	20.27	18.67	Upgrade
Debt / Equity Ratio	0.57	0.52	0.49	0.41	0.42	0.44	Upgrade
Debt / EBITDA Ratio	6.91	6.57	6.97	7.14	7.02	6.85	Upgrade
Asset Turnover	0.08	0.08	0.07	0.06	0.07	0.07	Upgrade
Quick Ratio	0.92	0.22	0.08	0.01	0.44	0.06	Upgrade
Current Ratio	0.92	0.23	0.11	0.03	0.47	0.08	Upgrade
Return on Equity (ROE)	0.32%	1.79%	-17.83%	-3.42%	13.42%	-2.32%	Upgrade
Return on Assets (ROA)	3.14%	3.08%	2.60%	2.40%	2.65%	2.64%	Upgrade
Return on Capital (ROIC)	3.25%	3.17%	2.67%	2.44%	2.71%	2.71%	Upgrade
Earnings Yield	0.49%	3.42%	-37.65%	-6.73%	17.54%	-3.23%	Upgrade
Dividend Yield	-	6.95%	7.18%	9.87%	6.05%	6.99%	Upgrade
Payout Ratio	-	241.76%	-	-	22.27%	-	Upgrade
Buyback Yield / Dilution	4.64%	2.63%	-1.25%	-1.90%	-1.89%	-2.07%	Upgrade
Total Shareholder Return	-	9.58%	5.93%	7.97%	4.17%	4.92%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.