Nokian Renkaat Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,374	1,290	1,174	1,351	1,714
Revenue Growth (YoY)	6.50%	9.90%	-13.10%	-21.21%	30.47%
Cost of Revenue	1,092	1,056	932.5	1,048	1,161
Gross Profit	281.3	233.8	241.1	302.6	553.5
Selling, General & Admin	245.9	233.5	214.2	242.1	271
Other Operating Expenses	-0.4	-0.9	-4.9	1.7	-1.3
Operating Expenses	245.5	232.6	209.3	243.8	269.7
Operating Income	35.8	1.2	31.8	58.8	283.8
Interest Expense	-39.1	-35.5	-22.4	-7.2	-7.6
Interest & Investment Income	-	7.4	10.4	0.2	1.4
Currency Exchange Gain (Loss)	-12.6	-2.7	-3.7	-34.3	-2.7
Other Non Operating Income (Expenses)	-	-2.4	-2.1	-4.2	-1.1
EBT Excluding Unusual Items	-15.9	-32	14	13.3	273.8
Gain (Loss) on Sale of Assets	-	0.5	0.2	1.3	1.3
Asset Writedown	-	-	-	-3.4	-16.9
Pretax Income	-15.9	-31.5	14.2	11.2	258.2
Income Tax Expense	-0.9	-8.7	1.7	-4.1	52
Earnings From Continuing Operations	-15	-22.8	12.5	15.3	206.2
Earnings From Discontinued Operations	-	-	-338	-190.8	-
Net Income	-15	-22.8	-325.5	-175.5	206.2
Net Income to Common	-15	-22.8	-325.5	-175.5	206.2
Net Income Growth	-	-	-	-	139.77%
Shares Outstanding (Basic)	138	138	138	138	138
Shares Outstanding (Diluted)	138	138	138	138	138
Shares Change (YoY)	0.00%	-0.08%	-0.19%	0.02%	-0.17%
EPS (Basic)	-0.11	-0.17	-2.36	-1.27	1.49
EPS (Diluted)	-0.11	-0.17	-2.36	-1.27	1.49
EPS Growth	-	-	-	-	140.32%
Free Cash Flow	-13.3	-272.7	-169.8	-129.5	276.9
Free Cash Flow Per Share	-0.10	-1.98	-1.23	-0.94	2.00
Dividend Per Share	0.250	0.250	0.550	0.550	0.550
Dividend Growth	-	-54.55%	-	-	-54.17%
Gross Margin	20.48%	18.13%	20.54%	22.41%	32.29%
Operating Margin	2.61%	0.09%	2.71%	4.35%	16.56%
Profit Margin	-1.09%	-1.77%	-27.73%	-13.00%	12.03%
Free Cash Flow Margin	-0.97%	-21.14%	-14.47%	-9.59%	16.15%
EBITDA	127.8	79.8	105.3	172.4	386.7
EBITDA Margin	9.30%	6.19%	8.97%	12.77%	22.56%
D&A For EBITDA	92	78.6	73.5	113.6	102.9
EBIT	35.8	1.2	31.8	58.8	283.8
EBIT Margin	2.61%	0.09%	2.71%	4.35%	16.56%
Effective Tax Rate	-	-	11.97%	-	20.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.