Netlist, Inc. (NLST)
OTCMKTS · Delayed Price · Currency is USD
5.02
-0.54 (-9.71%)
At close: Sep 4, 2026

Netlist Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
332.69188.63147.169.21161.64142.36
Revenue Growth
129.21%28.23%112.56%-57.18%13.54%201.38%
Gross Profit
54.0211.442.882.3911.8948.9
Operating Income
35.86-5.28-17.27-19.19-13.0830.88
Net Income
0.79-24.82-53.87-60.4-33.374.83
Earnings Per Share
0.00-0.09-0.21-0.25-0.140.02
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
United States
35.3711.2219.7415.2539.5553.52
People's Republic of China (Incl. Hong Kong and Taiwan)
258.14170.75124.1750.29114.4839.48
Other Countries
21.16.663.193.667.619.36
Total
332.69188.63147.169.21161.64102.36

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
30.6631.7822.5140.4525.0147.68
Total Debt
4.082.432.525.777.889.54
Net Cash (Debt)
26.5729.3519.9934.6717.1338.14
Net Cash Growth
64.20%46.83%-42.35%102.45%-55.10%-
Net Cash Per Share
0.080.100.080.140.070.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
-15.52-14.74-34.59-41.6-156.01
Capital Expenditures
-0.07-0.04-0.07--0.47-0.52
Free Cash Flow
-15.58-14.78-34.66-41.6-15.465.49
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
16.24%6.07%1.96%3.46%7.36%34.35%
Operating Margin
10.78%-2.80%-11.74%-27.72%-8.09%21.69%
Pretax Margin
0.24%-13.16%-36.62%-87.27%-20.64%8.05%
Profit Margin
0.24%-13.16%-36.62%-87.27%-20.64%3.39%
FCF Margin
-4.68%-7.83%-23.56%-60.11%-9.57%3.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
2224.22----307.80
Forward PE
4.7812.7912.7978.1878.1878.18
P/FCF Ratio
-----271.00
PS Ratio
5.271.421.556.891.6610.45