Nemak, S. A. B. de C. V. (NMAKF)
OTCMKTS · Delayed Price · Currency is USD
0.1751
+0.0124 (7.62%)
At close: Jun 10, 2025

Nemak, S. A. B. de C. V. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
4,9084,9074,9934,6673,7983,333
Upgrade
Revenue Growth (YoY)
-0.79%-1.74%7.00%22.87%13.96%-18.74%
Upgrade
Cost of Revenue
4,3334,3264,4564,1623,3282,932
Upgrade
Gross Profit
574.94580.35537.07504.63470.75401.14
Upgrade
Selling, General & Admin
346.21354.74348.51293.99248.39252.03
Upgrade
Other Operating Expenses
-10.27-19.11-3.95-9.93-12.1-
Upgrade
Operating Expenses
335.94335.63344.56284.06236.28252.03
Upgrade
Operating Income
239244.72192.51220.57234.47149.11
Upgrade
Interest Expense
-107.7-108.37-84.91-55.41-106.79-82.47
Upgrade
Interest & Investment Income
4.624.975.622.061.652.66
Upgrade
Earnings From Equity Investments
2.022.872.49-0.51-1.02-1.46
Upgrade
Currency Exchange Gain (Loss)
-4.7437.39-56.38-9.79-20.06-51.26
Upgrade
Other Non Operating Income (Expenses)
-21.55-23.81-37.86-13.95-1.63-2.36
Upgrade
EBT Excluding Unusual Items
111.65157.7521.48142.98106.6214.22
Upgrade
Gain (Loss) on Sale of Assets
1.391.3911.330.220.040.3
Upgrade
Asset Writedown
-103.79-103.79-31.57-36.12-6.93-6.68
Upgrade
Other Unusual Items
------45.63
Upgrade
Pretax Income
9.2555.351.24107.0999.73-37.79
Upgrade
Income Tax Expense
25.7130.3-3.1356.594.459.1
Upgrade
Earnings From Continuing Operations
-16.4625.054.3750.595.28-46.89
Upgrade
Net Income
-16.4625.054.3750.595.28-46.89
Upgrade
Net Income to Common
-16.4625.054.3750.595.28-46.89
Upgrade
Net Income Growth
-472.81%-91.36%858.53%--
Upgrade
Shares Outstanding (Basic)
2,9412,9413,0383,0553,0553,077
Upgrade
Shares Outstanding (Diluted)
2,9412,9413,0383,0553,0553,077
Upgrade
Shares Change (YoY)
-2.60%-3.19%-0.56%-0.02%-0.70%-
Upgrade
EPS (Basic)
-0.010.010.000.020.00-0.02
Upgrade
EPS (Diluted)
-0.010.010.000.020.00-0.02
Upgrade
EPS Growth
-491.87%-91.31%858.95%--
Upgrade
Free Cash Flow
209.77120.83-109.63172.2695.86209.26
Upgrade
Free Cash Flow Per Share
0.070.04-0.040.060.030.07
Upgrade
Dividend Per Share
-----0.040
Upgrade
Dividend Growth
-----648.81%
Upgrade
Gross Margin
11.71%11.83%10.76%10.81%12.39%12.04%
Upgrade
Operating Margin
4.87%4.99%3.85%4.73%6.17%4.47%
Upgrade
Profit Margin
-0.34%0.51%0.09%1.08%0.14%-1.41%
Upgrade
Free Cash Flow Margin
4.27%2.46%-2.20%3.69%2.52%6.28%
Upgrade
EBITDA
530.74533.96465.76464.98489.04416.42
Upgrade
EBITDA Margin
10.81%10.88%9.33%9.96%12.88%12.49%
Upgrade
D&A For EBITDA
291.74289.24273.25244.41254.57267.31
Upgrade
EBIT
239244.72192.51220.57234.47149.11
Upgrade
EBIT Margin
4.87%4.99%3.85%4.73%6.17%4.47%
Upgrade
Effective Tax Rate
277.95%54.74%-52.76%94.71%-
Upgrade
Advertising Expenses
-0.530.780.590.680.45
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.