NeoMagic Corporation (NMGC)
OTCMKTS
· Delayed Price · Currency is USD
0.0146
+0.0146 (0.00%)
Feb 21, 2025, 3:00 PM EST
NeoMagic Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | 2005 - 2001 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '10 Oct 31, 2010 | Jan '10 Jan 31, 2010 | Jan '09 Jan 25, 2009 | Jan '08 Jan 27, 2008 | Jan '07 Jan 28, 2007 | Jan '06 Jan 29, 2006 | 2005 - 2001 |
| Revenue | 1.15 | 1.55 | 1.98 | 2.08 | 0.57 | 9.35 | Upgrade
|
| Revenue Growth (YoY) | -32.67% | -21.87% | -4.94% | 264.16% | -93.88% | 279.24% | Upgrade
|
| Cost of Revenue | 0.47 | 0.67 | 4.76 | 1.67 | 0.52 | 3.75 | Upgrade
|
| Gross Profit | 0.68 | 0.88 | -2.78 | 0.42 | 0.05 | 5.61 | Upgrade
|
| Selling, General & Admin | 2.28 | 3.16 | 5.3 | 7.07 | 6.08 | 6.92 | Upgrade
|
| Research & Development | 0.55 | -0.31 | 7.95 | 11.76 | 13.76 | 12.4 | Upgrade
|
| Operating Expenses | 2.83 | 2.86 | 13.25 | 18.83 | 19.84 | 19.32 | Upgrade
|
| Operating Income | -2.15 | -1.97 | -16.02 | -18.41 | -19.8 | -13.71 | Upgrade
|
| Interest Expense | - | - | -0.02 | -0.07 | -0.38 | -2.57 | Upgrade
|
| Interest & Investment Income | 0 | 0.03 | 0.17 | 0.47 | 0.92 | 0.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | -0 | 0.04 | 0.83 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -2.14 | -1.95 | -15.83 | -17.18 | -19.26 | -15.56 | Upgrade
|
| Merger & Restructuring Charges | - | 0.35 | -1.94 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.19 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 9.5 | - | 1.04 | 3.48 | Upgrade
|
| Other Unusual Items | 0.24 | 2.73 | 0.4 | - | 1.84 | - | Upgrade
|
| Pretax Income | -1.9 | 1.13 | -8.06 | -17.18 | -16.38 | -12.08 | Upgrade
|
| Income Tax Expense | -0.06 | -0.06 | -0.17 | -0.45 | 0.14 | -2.77 | Upgrade
|
| Earnings From Continuing Operations | -1.84 | 1.19 | -7.9 | -16.73 | -16.52 | -9.31 | Upgrade
|
| Net Income | -1.84 | 1.19 | -7.9 | -16.73 | -16.52 | -9.31 | Upgrade
|
| Net Income to Common | -1.84 | 1.19 | -7.9 | -16.73 | -16.52 | -9.31 | Upgrade
|
| Shares Outstanding (Basic) | 55 | 20 | 13 | 12 | 10 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 20 | 13 | 12 | 10 | 7 | Upgrade
|
| Shares Change (YoY) | 296.91% | 58.04% | 2.34% | 23.37% | 41.57% | 8.43% | Upgrade
|
| EPS (Basic) | -0.03 | 0.06 | -0.62 | -1.35 | -1.65 | -1.32 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.06 | -0.62 | -1.35 | -1.65 | -1.32 | Upgrade
|
| Free Cash Flow | -1.48 | -0.89 | -10.63 | -18.63 | -16.77 | -10.12 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.04 | -0.84 | -1.51 | -1.67 | -1.43 | Upgrade
|
| Gross Margin | 58.96% | 56.95% | -140.15% | 20.02% | 8.39% | 59.96% | Upgrade
|
| Operating Margin | -187.13% | -127.60% | -809.29% | -883.87% | -3460.66% | -146.62% | Upgrade
|
| Profit Margin | -160.00% | 77.12% | -398.84% | -802.93% | -2887.94% | -99.51% | Upgrade
|
| Free Cash Flow Margin | -128.52% | -57.27% | -536.67% | -894.29% | -2931.82% | -108.18% | Upgrade
|
| EBITDA | -1.94 | -1.14 | -15.19 | -17.4 | -18.2 | -12.05 | Upgrade
|
| EBITDA Margin | -169.00% | -73.95% | - | - | - | -128.80% | Upgrade
|
| D&A For EBITDA | 0.21 | 0.83 | 0.83 | 1.01 | 1.6 | 1.67 | Upgrade
|
| EBIT | -2.15 | -1.97 | -16.02 | -18.41 | -19.8 | -13.71 | Upgrade
|
| EBIT Margin | -187.13% | -127.60% | - | - | - | -146.62% | Upgrade
|
| Revenue as Reported | - | - | - | - | 0.57 | 9.35 | Upgrade
|
| Advertising Expenses | - | 0 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.