NeoMagic Corporation (NMGC)
OTCMKTS · Delayed Price · Currency is USD
0.0130
-0.0010 (-7.14%)
Feb 10, 2026, 3:50 PM EST
NeoMagic Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|
Period Ending | Oct '10 Oct 31, 2010 | Jan '10 Jan 31, 2010 | Jan '09 Jan 25, 2009 | Jan '08 Jan 27, 2008 | Jan '07 Jan 28, 2007 | Jan '06 Jan 29, 2006 |
| 1.15 | 1.55 | 1.98 | 2.08 | 0.57 | 9.35 | |
Revenue Growth (YoY) | -32.67% | -21.87% | -4.95% | 264.16% | -93.88% | 279.24% |
Cost of Revenue | 0.47 | 0.67 | 4.76 | 1.67 | 0.52 | 3.75 |
Gross Profit | 0.68 | 0.88 | -2.78 | 0.42 | 0.05 | 5.61 |
Selling, General & Admin | 2.28 | 3.16 | 5.3 | 7.07 | 6.08 | 6.92 |
Research & Development | 0.55 | -0.31 | 7.95 | 11.76 | 13.76 | 12.4 |
Operating Expenses | 2.83 | 2.86 | 13.25 | 18.83 | 19.84 | 19.32 |
Operating Income | -2.15 | -1.97 | -16.02 | -18.41 | -19.8 | -13.71 |
Interest Expense | - | - | -0.02 | -0.07 | -0.38 | -2.57 |
Interest & Investment Income | 0 | 0.03 | 0.17 | 0.47 | 0.92 | 0.72 |
Other Non Operating Income (Expenses) | 0.01 | -0 | 0.04 | 0.83 | - | - |
EBT Excluding Unusual Items | -2.14 | -1.95 | -15.83 | -17.18 | -19.26 | -15.56 |
Merger & Restructuring Charges | - | 0.35 | -1.94 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | -0.19 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 9.5 | - | 1.04 | 3.48 |
Other Unusual Items | 0.24 | 2.73 | 0.4 | - | 1.84 | - |
Pretax Income | -1.9 | 1.13 | -8.06 | -17.18 | -16.38 | -12.08 |
Income Tax Expense | -0.06 | -0.06 | -0.17 | -0.45 | 0.14 | -2.77 |
Earnings From Continuing Operations | -1.84 | 1.19 | -7.9 | -16.73 | -16.52 | -9.31 |
Net Income | -1.84 | 1.19 | -7.9 | -16.73 | -16.52 | -9.31 |
Net Income to Common | -1.84 | 1.19 | -7.9 | -16.73 | -16.52 | -9.31 |
Shares Outstanding (Basic) | 55 | 20 | 13 | 12 | 10 | 7 |
Shares Outstanding (Diluted) | 55 | 20 | 13 | 12 | 10 | 7 |
Shares Change (YoY) | 296.91% | 58.04% | 2.34% | 23.38% | 41.58% | 8.43% |
EPS (Basic) | -0.03 | 0.06 | -0.62 | -1.35 | -1.65 | -1.32 |
EPS (Diluted) | -0.03 | 0.06 | -0.62 | -1.35 | -1.65 | -1.32 |
Free Cash Flow | -1.48 | -0.89 | -10.63 | -18.63 | -16.77 | -10.12 |
Free Cash Flow Per Share | -0.03 | -0.04 | -0.84 | -1.51 | -1.67 | -1.43 |
Gross Margin | 58.96% | 56.95% | -140.15% | 20.02% | 8.39% | 59.96% |
Operating Margin | -187.13% | -127.60% | -809.29% | -883.87% | -3460.66% | -146.62% |
Profit Margin | -160.00% | 77.12% | -398.84% | -802.93% | -2887.94% | -99.51% |
Free Cash Flow Margin | -128.52% | -57.27% | -536.67% | -894.29% | -2931.82% | -108.18% |
EBITDA | -1.94 | -1.14 | -15.19 | -17.4 | -18.2 | -12.05 |
EBITDA Margin | -169.00% | -73.95% | - | - | - | -128.80% |
D&A For EBITDA | 0.21 | 0.83 | 0.83 | 1.01 | 1.6 | 1.67 |
EBIT | -2.15 | -1.97 | -16.02 | -18.41 | -19.8 | -13.71 |
EBIT Margin | -187.13% | -127.60% | - | - | - | -146.62% |
Revenue as Reported | - | - | - | - | 0.57 | 9.35 |
Advertising Expenses | - | 0 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.