Nano Magic Inc. (NMGX)
OTCMKTS
· Delayed Price · Currency is USD
0.520
+0.010 (1.96%)
At close: Dec 18, 2024
Nano Magic Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2.55 | 2.78 | 2.58 | 4.31 | 4.76 | 2.44 | Upgrade
|
| Revenue Growth (YoY) | -9.46% | 7.96% | -40.25% | -9.37% | 95.37% | -45.88% | Upgrade
|
| Cost of Revenue | 2.5 | 2.42 | 2.48 | 2.65 | 3.1 | 2.11 | Upgrade
|
| Gross Profit | 0.05 | 0.36 | 0.1 | 1.66 | 1.66 | 0.32 | Upgrade
|
| Selling, General & Admin | 3.38 | 2.76 | 3.32 | 3.89 | 2.53 | 1.29 | Upgrade
|
| Research & Development | 0.08 | 0.05 | 0.02 | 0.03 | 0.06 | 0.07 | Upgrade
|
| Other Operating Expenses | -0.01 | -0.01 | -0.1 | -0.63 | -0.13 | - | Upgrade
|
| Operating Expenses | 3.85 | 3.2 | 3.45 | 3.29 | 2.45 | 1.35 | Upgrade
|
| Operating Income | -3.79 | -2.84 | -3.35 | -1.63 | -0.79 | -1.03 | Upgrade
|
| Interest Expense | -0.06 | -0.04 | -0.03 | -0.02 | -0.01 | -0.01 | Upgrade
|
| Earnings From Equity Investments | -0.01 | 0 | 0.06 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | 0.03 | 0.08 | 0 | 0.02 | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | -3.88 | -2.86 | -3.25 | -1.65 | -0.78 | -0.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | - | - | - | 0 | - | Upgrade
|
| Other Unusual Items | -0.01 | - | - | 0.13 | - | - | Upgrade
|
| Pretax Income | -3.83 | -2.86 | -3.25 | -1.52 | -0.78 | -0.96 | Upgrade
|
| Earnings From Continuing Operations | -3.83 | -2.86 | -3.25 | -1.52 | -0.78 | -0.96 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1.15 | -0.06 | - | - | Upgrade
|
| Net Income to Company | -3.83 | -2.86 | -2.1 | -1.57 | -0.78 | -0.96 | Upgrade
|
| Net Income | -3.83 | -2.86 | -2.1 | -1.57 | -0.78 | -0.96 | Upgrade
|
| Net Income to Common | -3.83 | -2.86 | -2.1 | -1.57 | -0.78 | -0.96 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 11 | 10 | 9 | 8 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 11 | 10 | 9 | 8 | 5 | Upgrade
|
| Shares Change (YoY) | 22.44% | 11.86% | 8.32% | 25.37% | 61.73% | 44.93% | Upgrade
|
| EPS (Basic) | -0.29 | -0.25 | -0.20 | -0.17 | -0.10 | -0.21 | Upgrade
|
| EPS (Diluted) | -0.29 | -0.25 | -0.21 | -0.17 | -0.10 | -0.21 | Upgrade
|
| Free Cash Flow | -2.13 | -1.55 | -1.71 | -1.5 | -2.14 | -0.89 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.13 | -0.17 | -0.16 | -0.28 | -0.19 | Upgrade
|
| Gross Margin | 2.01% | 13.08% | 3.73% | 38.53% | 34.84% | 13.30% | Upgrade
|
| Operating Margin | -148.53% | -102.10% | -130.12% | -37.76% | -16.65% | -42.33% | Upgrade
|
| Profit Margin | -149.99% | -102.64% | -81.54% | -36.50% | -16.41% | -39.61% | Upgrade
|
| Free Cash Flow Margin | -83.40% | -55.59% | -66.47% | -34.87% | -45.06% | -36.53% | Upgrade
|
| EBITDA | -3.69 | -2.73 | -3.24 | -1.52 | -0.75 | -0.95 | Upgrade
|
| EBITDA Margin | -144.31% | -98.11% | -125.77% | -35.32% | -15.84% | -38.86% | Upgrade
|
| D&A For EBITDA | 0.11 | 0.11 | 0.11 | 0.11 | 0.04 | 0.08 | Upgrade
|
| EBIT | -3.79 | -2.84 | -3.35 | -1.63 | -0.79 | -1.03 | Upgrade
|
| EBIT Margin | -148.53% | -102.10% | -130.12% | -37.76% | -16.65% | -42.33% | Upgrade
|
| Revenue as Reported | - | - | - | - | 4.76 | 2.44 | Upgrade
|
| Advertising Expenses | - | 0.29 | 0.25 | 0.04 | 0.02 | 0 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.