Nature's Miracle Holding Inc. (NMHI)
OTCMKTS · Delayed Price · Currency is USD
0.0820
+0.0010 (1.23%)
May 30, 2025, 11:33 AM EDT

Nature's Miracle Holding Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
8.169.268.9318.6214.3610.77
Revenue Growth (YoY)
-0.09%3.68%-52.03%29.68%33.37%-
Cost of Revenue
11.1112.079.8816.9512.189.73
Gross Profit
-2.94-2.81-0.951.672.181.03
Selling, General & Admin
7.127.133.163.440.660.38
Operating Expenses
7.567.544.073.440.660.38
Operating Income
-10.51-10.35-5.01-1.771.520.65
Interest Expense
-2.9-2.3-0.85-0.74-0-
Other Non Operating Income (Expenses)
0.01-0.99-00.030.060.01
EBT Excluding Unusual Items
-13.39-13.64-5.86-2.491.580.66
Impairment of Goodwill
---1.02---
Gain (Loss) on Sale of Investments
----0.04--
Other Unusual Items
0.03-0.01-0.23---
Pretax Income
-13.36-13.65-7.12-2.531.580.66
Income Tax Expense
0.010.010.22-0.070.440.19
Net Income
-13.37-13.65-7.34-2.461.140.46
Net Income to Common
-13.37-13.65-7.34-2.461.140.46
Net Income Growth
----144.24%-
Shares Outstanding (Basic)
211101
Shares Outstanding (Diluted)
211101
Shares Change (YoY)
182.50%54.81%33.31%76.98%-60.00%-
EPS (Basic)
-6.31-11.88-9.88-4.423.610.59
EPS (Diluted)
-6.31-11.88-9.88-4.423.610.59
EPS Growth
----510.60%-
Free Cash Flow
-5.76-5.93-1.68-2.512.050.4
Free Cash Flow Per Share
-2.72-5.16-2.26-4.506.520.50
Gross Margin
-36.04%-30.29%-10.62%8.96%15.19%9.59%
Operating Margin
-128.69%-111.73%-56.14%-9.52%10.60%6.03%
Profit Margin
-163.73%-147.42%-82.15%-13.22%7.91%4.32%
Free Cash Flow Margin
-70.50%-64.08%-18.81%-13.46%14.29%3.67%
EBITDA
-10.35-10.19-4.85-1.631.560.68
EBITDA Margin
-126.74%-110.01%-54.29%-8.76%10.88%6.30%
D&A For EBITDA
0.160.160.160.140.040.03
EBIT
-10.51-10.35-5.01-1.771.520.65
EBIT Margin
-128.69%-111.73%-56.14%-9.52%10.60%6.03%
Effective Tax Rate
----28.01%29.08%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.