Nature's Miracle Holding Inc. (NMHI)
OTCMKTS · Delayed Price · Currency is USD
0.0950
0.00 (0.00%)
At close: Dec 5, 2025

Nature's Miracle Holding Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
2.269.268.9318.6214.3610.77
Revenue Growth (YoY)
-77.36%3.68%-52.03%29.68%33.37%-
Cost of Revenue
5.8612.079.8816.9512.189.73
Gross Profit
-3.59-2.81-0.951.672.181.03
Selling, General & Admin
5.467.133.163.440.660.38
Operating Expenses
6.127.544.073.440.660.38
Operating Income
-9.71-10.35-5.01-1.771.520.65
Interest Expense
-2.84-2.3-0.85-0.74-0-
Other Non Operating Income (Expenses)
-0.19-0.99-00.030.060.01
EBT Excluding Unusual Items
-12.74-13.64-5.86-2.491.580.66
Impairment of Goodwill
---1.02---
Gain (Loss) on Sale of Investments
----0.04--
Other Unusual Items
-0.04-0.01-0.23---
Pretax Income
-12.79-13.65-7.12-2.531.580.66
Income Tax Expense
00.010.22-0.070.440.19
Net Income
-12.79-13.65-7.34-2.461.140.46
Net Income to Common
-12.79-13.65-7.34-2.461.140.46
Net Income Growth
----144.24%-
Shares Outstanding (Basic)
611101
Shares Outstanding (Diluted)
611101
Shares Change (YoY)
600.65%54.81%33.31%76.98%-60.00%-
EPS (Basic)
-2.14-11.88-9.88-4.423.610.59
EPS (Diluted)
-2.14-11.88-9.88-4.423.610.59
EPS Growth
----510.60%-
Free Cash Flow
-4.57-5.93-1.68-2.512.050.4
Free Cash Flow Per Share
-0.77-5.16-2.26-4.506.520.50
Gross Margin
-158.82%-30.29%-10.62%8.96%15.19%9.59%
Operating Margin
-429.21%-111.73%-56.14%-9.52%10.60%6.03%
Profit Margin
-565.31%-147.42%-82.15%-13.22%7.91%4.32%
Free Cash Flow Margin
-201.98%-64.08%-18.81%-13.46%14.29%3.67%
EBITDA
-9.57-10.19-4.85-1.631.560.68
EBITDA Margin
--110.01%-54.29%-8.76%10.88%6.30%
D&A For EBITDA
0.140.160.160.140.040.03
EBIT
-9.71-10.35-5.01-1.771.520.65
EBIT Margin
--111.73%-56.14%-9.52%10.60%6.03%
Effective Tax Rate
----28.01%29.08%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.