Nippon Shinyaku Co., Ltd. (NPNKF)
OTCMKTS · Delayed Price · Currency is USD
30.51
0.00 (0.00%)
Feb 11, 2026, 9:30 AM EST
Nippon Shinyaku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 166,047 | 160,232 | 148,255 | 144,175 | 137,484 | 121,885 | |
Revenue Growth (YoY) | 5.87% | 8.08% | 2.83% | 4.87% | 12.80% | 4.50% |
Cost of Revenue | 54,317 | 51,116 | 50,234 | 55,980 | 50,191 | 49,954 |
Gross Profit | 111,730 | 109,116 | 98,021 | 88,195 | 87,293 | 71,931 |
Selling, General & Admin | 41,134 | 36,992 | 33,955 | 33,872 | 31,264 | 29,318 |
Research & Development | 33,827 | 34,341 | 31,676 | 24,135 | 22,863 | 16,104 |
Other Operating Expenses | -758 | -165 | 119 | 19 | 252 | - |
Operating Expenses | 75,222 | 72,187 | 66,754 | 58,966 | 55,288 | 45,796 |
Operating Income | 36,508 | 36,929 | 31,267 | 29,229 | 32,005 | 26,135 |
Interest Expense | -132 | -101 | -55 | -65 | -55 | -2 |
Interest & Investment Income | 1,068 | 828 | 649 | 573 | 472 | 531 |
Currency Exchange Gain (Loss) | -811 | -811 | 2,486 | 1,193 | 993 | 192 |
Other Non Operating Income (Expenses) | 334 | 333 | 366 | 329 | 281 | -96 |
EBT Excluding Unusual Items | 36,967 | 37,178 | 34,713 | 31,259 | 33,696 | 26,760 |
Gain (Loss) on Sale of Investments | -43 | -43 | -272 | -69 | -63 | 1,936 |
Gain (Loss) on Sale of Assets | -152 | -152 | -104 | -86 | -332 | 62 |
Asset Writedown | -849 | -849 | -722 | -616 | - | - |
Pretax Income | 35,923 | 36,134 | 33,615 | 30,488 | 33,301 | 28,758 |
Income Tax Expense | 6,069 | 3,574 | 7,762 | 7,669 | 8,303 | 8,038 |
Earnings From Continuing Operations | 29,854 | 32,560 | 25,853 | 22,819 | 24,998 | 20,720 |
Minority Interest in Earnings | -4 | -2 | -2 | -7 | -12 | -18 |
Net Income | 29,850 | 32,558 | 25,851 | 22,812 | 24,986 | 20,702 |
Net Income to Common | 29,850 | 32,558 | 25,851 | 22,812 | 24,986 | 20,702 |
Net Income Growth | -1.81% | 25.95% | 13.32% | -8.70% | 20.69% | 22.74% |
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 |
Shares Change (YoY) | 0.06% | 0.03% | - | -0.00% | - | - |
EPS (Basic) | 443.18 | 483.40 | 383.82 | 338.70 | 370.97 | 307.37 |
EPS (Diluted) | 442.94 | 483.26 | 383.82 | 338.70 | 370.97 | 307.37 |
EPS Growth | -1.85% | 25.91% | 13.32% | -8.70% | 20.69% | 22.74% |
Free Cash Flow | 28,163 | 32,774 | 11,231 | 20,510 | 18,179 | 19,220 |
Free Cash Flow Per Share | 417.84 | 486.46 | 166.75 | 304.52 | 269.91 | 285.36 |
Dividend Per Share | 124.000 | 124.000 | 124.000 | 114.000 | 110.000 | 99.000 |
Dividend Growth | - | - | 8.77% | 3.64% | 11.11% | 15.12% |
Gross Margin | - | 68.10% | 66.12% | 61.17% | 63.49% | 59.01% |
Operating Margin | 21.99% | 23.05% | 21.09% | 20.27% | 23.28% | 21.44% |
Profit Margin | 17.98% | 20.32% | 17.44% | 15.82% | 18.17% | 16.98% |
Free Cash Flow Margin | 16.96% | 20.45% | 7.58% | 14.23% | 13.22% | 15.77% |
EBITDA | 42,891 | 42,944 | 36,290 | 34,270 | 36,593 | 29,685 |
EBITDA Margin | - | 26.80% | 24.48% | 23.77% | 26.62% | 24.36% |
D&A For EBITDA | 6,383 | 6,015 | 5,023 | 5,041 | 4,588 | 3,550 |
EBIT | 36,508 | 36,929 | 31,267 | 29,229 | 32,005 | 26,135 |
EBIT Margin | - | 23.05% | 21.09% | 20.27% | 23.28% | 21.44% |
Effective Tax Rate | - | 9.89% | 23.09% | 25.15% | 24.93% | 27.95% |
Advertising Expenses | - | 5,585 | 4,849 | 5,911 | 5,523 | 4,979 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.