Nippon Shinyaku Co., Ltd. (NPNKF)

Nippon Shinyaku Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	160,647	160,232	148,255	144,175	137,484	121,885
Revenue Growth (YoY)	6.83%	8.08%	2.83%	4.87%	12.80%	4.50%
Cost of Revenue	51,135	51,116	50,234	55,980	50,191	49,954
Gross Profit	109,512	109,116	98,021	88,195	87,293	71,931
Selling, General & Admin	37,766	36,992	33,955	33,872	31,264	29,318
Research & Development	33,033	34,341	31,676	24,135	22,863	16,104
Other Operating Expenses	1,763	-165	119	19	252	-
Operating Expenses	73,581	72,187	66,754	58,966	55,288	45,796
Operating Income	35,931	36,929	31,267	29,229	32,005	26,135
Interest Expense	-116	-101	-55	-65	-55	-2
Interest & Investment Income	933	828	649	573	472	531
Currency Exchange Gain (Loss)	-811	-811	2,486	1,193	993	192
Other Non Operating Income (Expenses)	333	333	366	329	281	-96
EBT Excluding Unusual Items	36,270	37,178	34,713	31,259	33,696	26,760
Gain (Loss) on Sale of Investments	-43	-43	-272	-69	-63	1,936
Gain (Loss) on Sale of Assets	-152	-152	-104	-86	-332	62
Asset Writedown	-849	-849	-722	-616	-	-
Pretax Income	35,226	36,134	33,615	30,488	33,301	28,758
Income Tax Expense	4,680	3,574	7,762	7,669	8,303	8,038
Earnings From Continuing Operations	30,546	32,560	25,853	22,819	24,998	20,720
Minority Interest in Earnings	3	-2	-2	-7	-12	-18
Net Income	30,549	32,558	25,851	22,812	24,986	20,702
Net Income to Common	30,549	32,558	25,851	22,812	24,986	20,702
Net Income Growth	11.63%	25.95%	13.32%	-8.70%	20.69%	22.74%
Shares Outstanding (Basic)	67	67	67	67	67	67
Shares Outstanding (Diluted)	67	67	67	67	67	67
Shares Change (YoY)	0.04%	0.03%	-	-0.00%	-	-
EPS (Basic)	453.53	483.40	383.82	338.70	370.97	307.37
EPS (Diluted)	453.40	483.26	383.82	338.70	370.97	307.37
EPS Growth	11.59%	25.91%	13.32%	-8.70%	20.69%	22.74%
Free Cash Flow	32,649	32,774	11,231	20,510	18,179	19,220
Free Cash Flow Per Share	484.56	486.46	166.75	304.52	269.91	285.36
Dividend Per Share	124.000	124.000	124.000	114.000	110.000	99.000
Dividend Growth	-	-	8.77%	3.64%	11.11%	15.12%
Gross Margin	-	68.10%	66.12%	61.17%	63.49%	59.01%
Operating Margin	22.37%	23.05%	21.09%	20.27%	23.28%	21.44%
Profit Margin	19.02%	20.32%	17.44%	15.82%	18.17%	16.98%
Free Cash Flow Margin	20.32%	20.45%	7.58%	14.23%	13.22%	15.77%
EBITDA	42,074	42,944	36,290	34,270	36,593	29,685
EBITDA Margin	-	26.80%	24.48%	23.77%	26.62%	24.36%
D&A For EBITDA	6,143	6,015	5,023	5,041	4,588	3,550
EBIT	35,931	36,929	31,267	29,229	32,005	26,135
EBIT Margin	-	23.05%	21.09%	20.27%	23.28%	21.44%
Effective Tax Rate	-	9.89%	23.09%	25.15%	24.93%	27.95%
Advertising Expenses	-	5,585	4,849	5,911	5,523	4,979

Source: S&P Global Market Intelligence. Standard template. Financial Sources.