NSK Ltd. (NPSKY)
OTCMKTS · Delayed Price · Currency is USD
10.00
+0.20 (2.04%)
Aug 6, 2025, 12:17 PM EDT

NSK Ltd. Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
9,82825,10026,21031,92629,5165,889
Upgrade
Depreciation & Amortization
51,49652,41254,12158,37656,55854,527
Upgrade
Loss (Gain) From Sale of Assets
----107174-
Upgrade
Loss (Gain) on Equity Investments
-5,730-4,901-4,377-3,196-3,785-4,076
Upgrade
Other Operating Activities
-8,045-42,153-26,782-17,260-8,300-7,405
Upgrade
Change in Accounts Receivable
-2,7257,1624,8165,100-11,902-20,822
Upgrade
Change in Inventory
86-4,4684,0166,330-34,8219,155
Upgrade
Change in Accounts Payable
-16,799-14,00112,235-10,13044213,800
Upgrade
Change in Other Net Operating Assets
74,52765,90832,565-6,876-5,1492,774
Upgrade
Operating Cash Flow
99,89282,17699,81864,16322,73353,842
Upgrade
Operating Cash Flow Growth
140.99%-17.67%55.57%182.25%-57.78%-25.62%
Upgrade
Capital Expenditures
-35,426-38,121-49,933-44,292-36,063-33,797
Upgrade
Sale of Property, Plant & Equipment
43779630930210,829878
Upgrade
Cash Acquisitions
------20,118
Upgrade
Divestitures
927-1,176-10,917---
Upgrade
Sale (Purchase) of Intangibles
-13,778-12,234-8,764-7,457--
Upgrade
Investment in Securities
15,332-17,853----
Upgrade
Other Investing Activities
-7509,835-21,5092,6695,2611,941
Upgrade
Investing Cash Flow
-63,984-58,753-90,814-48,778-19,973-51,096
Upgrade
Short-Term Debt Issued
-----39,194
Upgrade
Long-Term Debt Issued
-38,73785,67759,4099,00016,727
Upgrade
Total Debt Issued
40,75438,73785,67759,4099,00055,921
Upgrade
Short-Term Debt Repaid
--13,977-22,196-8,065-22,035-
Upgrade
Long-Term Debt Repaid
--36,614-45,052-24,436-19,304-10,142
Upgrade
Total Debt Repaid
-50,050-50,591-67,248-32,501-41,339-10,142
Upgrade
Net Debt Issued (Repaid)
-9,296-11,85418,42926,908-32,33945,779
Upgrade
Repurchase of Common Stock
---21,717-1-1-2
Upgrade
Dividends Paid
-16,613-15,646-15,037-15,386-10,259-10,253
Upgrade
Other Financing Activities
-1,033-6,241-6,455-7,104-5,625-5,532
Upgrade
Financing Cash Flow
-26,942-33,741-24,7804,417-48,22429,992
Upgrade
Foreign Exchange Rate Adjustments
-5,786-2,0176,2572,8016,3306,602
Upgrade
Miscellaneous Cash Flow Adjustments
1126-611-
Upgrade
Net Cash Flow
3,292-12,329-9,52522,604-39,13339,340
Upgrade
Free Cash Flow
64,46644,05549,88519,871-13,33020,045
Upgrade
Free Cash Flow Growth
--11.69%151.04%---18.22%
Upgrade
Free Cash Flow Margin
8.14%5.53%6.32%2.12%-1.54%2.68%
Upgrade
Free Cash Flow Per Share
131.4389.81100.9338.60-25.9338.99
Upgrade
Cash Interest Paid
5,4225,8725,8183,6702,9362,398
Upgrade
Cash Income Tax Paid
25,45646,12829,13920,44911,4479,880
Upgrade
Levered Free Cash Flow
-40,739-37,018-8,74423,439-26,36817,002
Upgrade
Unlevered Free Cash Flow
-37,086-33,406-5,46925,768-24,76018,714
Upgrade
Change in Net Working Capital
52,90552,02016,3141,33560,7393,790
Upgrade
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.