Novus Robotics Inc. (NRBT)

Novus Robotics Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Mar 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014
Cash & Equivalents	1.48	1.31	1.71	0.48	0.49	0.78
Cash & Short-Term Investments	1.48	1.31	1.71	0.48	0.49	0.78
Cash Growth	8.97%	-23.26%	255.84%	-2.93%	-36.49%	-12.17%
Accounts Receivable	0.31	0.5	0.38	0.29	0.32	0.2
Other Receivables	0.06	0.07	0.04	0.09	0.02	0.04
Receivables	0.36	0.57	0.42	0.39	0.34	0.23
Inventory	0.01	0.42	0.69	1.49	0.21	0.2
Prepaid Expenses	0.07	0.05	0.01	0.01	0	0
Other Current Assets	0.01	0.01	0.01	0.01	0.01	0.01
Total Current Assets	1.93	2.36	2.84	2.38	1.05	1.23
Property, Plant & Equipment	0.1	0.09	0.13	0.13	0.14	0.11
Other Long-Term Assets	-	-	-	-	-	0
Total Assets	2.04	2.45	2.97	2.51	1.19	1.34
Accounts Payable	0.15	0.1	0.35	0.34	0.18	0.2
Accrued Expenses	-	-	-	-	0	-
Short-Term Debt	-	-	-	0.1	0.04	0.01
Current Portion of Leases	-	-	0.01	0.01	0.01	-
Current Income Taxes Payable	0.37	0.37	0.37	-	-	-
Current Unearned Revenue	0.01	0.59	0.83	1.84	0.35	0.14
Other Current Liabilities	0.04	0.03	0.02	0.01	0.01	0.01
Total Current Liabilities	0.58	1.08	1.58	2.29	0.58	0.36
Long-Term Leases	-	-	-	0.01	0.02	-
Long-Term Deferred Tax Liabilities	0.02	0.02	0.03	-	-	-
Other Long-Term Liabilities	-	-0	-	-	-	-
Total Liabilities	0.6	1.11	1.61	2.31	0.61	0.36
Common Stock	0.05	0.05	0.05	0.05	0	0
Additional Paid-In Capital	0.06	0.06	0.06	0.06	0.09	0.09
Retained Earnings	1.79	1.74	1.64	0.42	0.84	0.94
Comprehensive Income & Other	-0.47	-0.51	-0.39	-0.34	-0.34	-0.05
Total Common Equity	1.44	1.34	1.36	0.2	0.58	0.98
Shareholders' Equity	1.44	1.35	1.36	0.2	0.58	0.98
Total Liabilities & Equity	2.04	2.45	2.97	2.51	1.19	1.34
Total Debt	-	-	0.01	0.12	0.07	0.01
Net Cash (Debt)	1.48	1.31	1.69	0.36	0.43	0.77
Net Cash Growth	9.97%	-22.59%	373.46%	-16.45%	-44.38%	9.83%
Net Cash Per Share	0.03	0.02	0.03	0.01	1.44	0.10
Filing Date Shares Outstanding	54.3	54.3	54.3	54.3	0.3	0.3
Total Common Shares Outstanding	54.3	54.3	54.3	54.3	0.3	0.3
Working Capital	1.36	1.27	1.26	0.08	0.47	0.87
Book Value Per Share	0.03	0.02	0.03	0.00	1.97	3.33
Tangible Book Value	1.44	1.34	1.36	0.2	0.58	0.98
Tangible Book Value Per Share	0.03	0.02	0.03	0.00	1.97	3.33
Machinery	0.76	0.68	0.74	0.68	0.66	0.76

Updated May 17, 2019. Source: S&P Global Market Intelligence. Standard template. Financial Sources.