Nomura Research Institute, Ltd. (NRILY)
OTCMKTS · Delayed Price · Currency is USD
39.75
+0.23 (0.58%)
Sep 15, 2025, 2:44 PM EDT

Nomura Research Institute Statistics

Total Valuation

NRILY has a market cap or net worth of 22.66 billion. The enterprise value is 23.31 billion.

Market Cap22.66B
Enterprise Value 23.31B

Important Dates

The next estimated earnings date is Thursday, October 30, 2025.

Earnings Date Oct 30, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) -1.01%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 398.09M

Valuation Ratios

The trailing PE ratio is 33.50.

PE Ratio 33.50
Forward PE n/a
PS Ratio 4.23
PB Ratio 7.31
P/TBV Ratio 19.52
P/FCF Ratio 23.06
P/OCF Ratio 22.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.29, with an EV/FCF ratio of 23.72.

EV / Earnings 34.45
EV / Sales 4.46
EV / EBITDA 18.29
EV / EBIT 24.70
EV / FCF 23.72

Financial Position

The company has a current ratio of 1.84, with a Debt / Equity ratio of 0.60.

Current Ratio 1.84
Quick Ratio 1.63
Debt / Equity 0.60
Debt / EBITDA 1.43
Debt / FCF 1.89
Interest Coverage 26.91

Financial Efficiency

Return on equity (ROE) is 22.95% and return on invested capital (ROIC) is 12.26%.

Return on Equity (ROE) 22.95%
Return on Assets (ROA) 9.53%
Return on Invested Capital (ROIC) 12.26%
Return on Capital Employed (ROCE) 19.74%
Revenue Per Employee 321,010
Profits Per Employee 40,557
Employee Count16,679
Asset Turnover 0.85
Inventory Turnover n/a

Taxes

In the past 12 months, NRILY has paid 290.55 million in taxes.

Income Tax 290.55M
Effective Tax Rate 29.92%

Stock Price Statistics

The stock price has increased by +9.50% in the last 52 weeks. The beta is 0.53, so NRILY's price volatility has been lower than the market average.

Beta (5Y) 0.53
52-Week Price Change +9.50%
50-Day Moving Average 39.08
200-Day Moving Average 35.86
Relative Strength Index (RSI) 49.84
Average Volume (20 Days) 32,319

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NRILY had revenue of 5.35 billion and earned 676.45 million in profits. Earnings per share was 1.18.

Revenue5.35B
Gross Profit 1.94B
Operating Income 959.81M
Pretax Income 970.97M
Net Income 676.45M
EBITDA 1.30B
EBIT 959.81M
Earnings Per Share (EPS) 1.18
Full Income Statement

Balance Sheet

The company has 1.22 billion in cash and 1.86 billion in debt, giving a net cash position of -635.78 million.

Cash & Cash Equivalents 1.22B
Total Debt 1.86B
Net Cash -635.78M
Net Cash Per Share n/a
Equity (Book Value) 3.10B
Book Value Per Share 5.37
Working Capital 1.31B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.02 billion and capital expenditures -37.96 million, giving a free cash flow of 982.62 million.

Operating Cash Flow 1.02B
Capital Expenditures -37.96M
Free Cash Flow 982.62M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 36.14%, with operating and profit margins of 17.93% and 12.63%.

Gross Margin 36.14%
Operating Margin 17.93%
Pretax Margin 18.14%
Profit Margin 12.63%
EBITDA Margin 24.25%
EBIT Margin 17.93%
FCF Margin 18.35%

Dividends & Yields

This stock pays an annual dividend of 0.46, which amounts to a dividend yield of 1.17%.

Dividend Per Share 0.46
Dividend Yield 1.17%
Dividend Growth (YoY) 17.42%
Years of Dividend Growth 2
Payout Ratio 36.95%
Buyback Yield 1.01%
Shareholder Yield 2.18%
Earnings Yield 2.98%
FCF Yield 4.34%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 1, 2019. It was a reverse split with a ratio of 0.75.

Last Split Date Jul 1, 2019
Split Type Reverse
Split Ratio 0.75

Scores

NRILY has an Altman Z-Score of 5.77 and a Piotroski F-Score of 6.

Altman Z-Score 5.77
Piotroski F-Score 6