Nordic Semiconductor ASA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	667.62	511.42	542.87	776.73	610.53
Revenue Growth (YoY)	30.54%	-5.79%	-30.11%	27.22%	50.67%
Cost of Revenue	321.59	269.45	259.16	339.94	283.89
Gross Profit	346.03	241.97	283.71	436.79	326.64
Selling, General & Admin	194.01	155.89	138.23	161.44	136.24
Other Operating Expenses	85.77	91.31	96.45	69.69	65.68
Operating Expenses	322.83	286.03	279.01	275.19	239.72
Operating Income	23.19	-44.06	4.7	161.6	86.92
Interest Expense	-3.25	-10.75	-2.31	-0.62	-0.82
Interest & Investment Income	-	11.12	9.67	5.23	0.34
Earnings From Equity Investments	-0.36	-0.26	-	-	-
Currency Exchange Gain (Loss)	-6.94	3.82	1.36	0.62	0.74
Other Non Operating Income (Expenses)	-	-1.31	-1.33	0.33	0.08
EBT Excluding Unusual Items	12.65	-41.44	12.1	167.16	87.26
Asset Writedown	-	-1.75	-	-	-
Pretax Income	12.65	-43.19	12.1	167.16	87.26
Income Tax Expense	-3.74	-4.69	4.45	44.82	16.09
Net Income	16.39	-38.5	7.65	122.34	71.17
Net Income to Common	16.39	-38.5	7.65	122.34	71.17
Net Income Growth	-	-	-93.75%	71.89%	85.39%
Shares Outstanding (Basic)	193	192	192	191	191
Shares Outstanding (Diluted)	197	195	193	193	193
Shares Change (YoY)	0.95%	0.71%	0.32%	-0.16%	-0.85%
EPS (Basic)	0.08	-0.20	0.04	0.64	0.37
EPS (Diluted)	0.08	-0.20	0.04	0.63	0.37
EPS Growth	-	-	-93.68%	70.27%	85.00%
Free Cash Flow	74.85	50.54	-144.5	118.65	70.77
Free Cash Flow Per Share	0.38	0.26	-0.75	0.62	0.37
Gross Margin	51.83%	47.31%	52.26%	56.23%	53.50%
Operating Margin	3.47%	-8.62%	0.87%	20.80%	14.24%
Profit Margin	2.45%	-7.53%	1.41%	15.75%	11.66%
Free Cash Flow Margin	11.21%	9.88%	-26.62%	15.28%	11.59%
EBITDA	38	-29.67	25.09	181.04	102.94
EBITDA Margin	5.69%	-5.80%	4.62%	23.31%	16.86%
D&A For EBITDA	14.81	14.38	20.39	19.44	16.02
EBIT	23.19	-44.06	4.7	161.6	86.92
EBIT Margin	3.47%	-8.61%	0.87%	20.80%	14.24%
Effective Tax Rate	-	-	36.76%	26.81%	18.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.