Nanalysis Scientific Corp. (NSCIF)
OTCMKTS · Delayed Price · Currency is USD
0.2265
0.00 (0.00%)
Apr 30, 2025, 4:00 PM EDT

Nanalysis Scientific Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
-13.61-16.78-9.92-1.77-3.68
Upgrade
Depreciation & Amortization
1.882.012.010.860.79
Upgrade
Other Amortization
2.742.662.641.710.98
Upgrade
Loss (Gain) From Sale of Assets
-2.81---
Upgrade
Asset Writedown & Restructuring Costs
1.46----
Upgrade
Loss (Gain) From Sale of Investments
5.730.53---
Upgrade
Stock-Based Compensation
1.031.051.560.590.42
Upgrade
Other Operating Activities
2.05-0.54-0.66-0.11-0.41
Upgrade
Change in Accounts Receivable
-1.52-1.84-0.88--
Upgrade
Change in Inventory
1.420.82-3.08--
Upgrade
Change in Accounts Payable
0.18-0.330.86--
Upgrade
Change in Other Net Operating Assets
1.17-1.57-1.07-2.481.28
Upgrade
Operating Cash Flow
3.26-11.19-8.55-1.2-0.62
Upgrade
Capital Expenditures
-0.06-0.73-2.13-0.6-0.43
Upgrade
Sale of Property, Plant & Equipment
0.170.050.080-
Upgrade
Cash Acquisitions
---0.61-0.35-1.21
Upgrade
Divestitures
--0.33---
Upgrade
Sale (Purchase) of Intangibles
-1.8-3.86-5.07-2.41-2.47
Upgrade
Other Investing Activities
--1.19-3.77--
Upgrade
Investing Cash Flow
-1.69-6.06-11.5-3.35-4.11
Upgrade
Short-Term Debt Issued
2.86.062.54--
Upgrade
Long-Term Debt Issued
-12.21.161.591.37
Upgrade
Total Debt Issued
2.818.263.71.591.37
Upgrade
Short-Term Debt Repaid
-2.9-5.7-2.53--
Upgrade
Long-Term Debt Repaid
-4.06-0.99-2.08-0.42-0.34
Upgrade
Total Debt Repaid
-6.96-6.69-4.62-0.42-0.34
Upgrade
Net Debt Issued (Repaid)
-4.1711.57-0.921.171.03
Upgrade
Issuance of Common Stock
4.344.0314.1510.620.24
Upgrade
Other Financing Activities
-1.13-1.12-0.080-
Upgrade
Financing Cash Flow
-0.9614.4813.1611.791.27
Upgrade
Net Cash Flow
0.62-2.77-6.887.25-3.46
Upgrade
Free Cash Flow
3.21-11.92-10.67-1.79-1.05
Upgrade
Free Cash Flow Margin
7.05%-41.88%-43.00%-11.18%-13.33%
Upgrade
Free Cash Flow Per Share
0.03-0.12-0.12-0.03-0.02
Upgrade
Cash Interest Paid
1.161.13---
Upgrade
Levered Free Cash Flow
1.3-7.97-12.78-3.51-1.88
Upgrade
Unlevered Free Cash Flow
2.14-7.79-12.74-3.51-1.88
Upgrade
Change in Net Working Capital
-0.50.485.462.92-1.17
Upgrade
Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.