NorthIsle Copper and Gold Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	645	77	69	24	59	32
Market Cap Growth	695.98%	11.18%	192.52%	-60.23%	85.61%	475.91%
Enterprise Value	616	75	66	18	54	32
Last Close Price	2.19	0.30	0.31	0.17	0.34	0.20
PB Ratio	19.78	6.57	5.49	2.34	4.75	3.17
P/TBV Ratio	19.78	6.57	5.49	2.34	4.75	3.17
EV/FCF Ratio	-79.99	-	-	-	-	-
Debt / Equity Ratio	0.00	0.01	-	-	-	-
Quick Ratio	7.54	3.02	5.47	9.83	15.36	18.13
Current Ratio	7.68	3.10	5.66	10.87	16.59	18.43
Return on Equity (ROE)	-31.51%	-56.82%	-35.35%	-45.22%	-36.41%	-10.33%
Return on Assets (ROA)	-20.79%	-32.29%	-26.95%	-28.71%	-22.54%	-6.03%
Return on Capital Employed (ROCE)	-23.60%	-58.00%	-45.00%	-47.50%	-32.90%	-8.90%
Earnings Yield	-1.01%	-8.60%	-5.86%	-20.84%	-6.95%	-2.93%
FCF Yield	-1.19%	-8.27%	-7.14%	-22.62%	-7.54%	-1.36%
Buyback Yield / Dilution	-14.41%	-16.85%	-5.96%	-16.04%	-31.83%	-5.12%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.