NorthIsle Copper and Gold Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jul '25 Jul 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	220	77	69	24	59	32	Upgrade
Market Cap Growth	47.71%	11.18%	192.52%	-60.23%	85.61%	475.91%	Upgrade
Enterprise Value	214	75	66	18	54	32	Upgrade
Last Close Price	0.85	0.30	0.31	0.17	0.34	0.20	Upgrade
PB Ratio	19.88	6.57	5.49	2.34	4.75	3.17	Upgrade
P/TBV Ratio	19.88	6.57	5.49	2.34	4.75	3.17	Upgrade
Debt / Equity Ratio	0.01	0.01	-	-	-	-	Upgrade
Quick Ratio	2.93	3.02	5.47	9.83	15.36	18.13	Upgrade
Current Ratio	3.03	3.10	5.66	10.87	16.59	18.43	Upgrade
Return on Equity (ROE)	-57.36%	-56.82%	-35.35%	-45.22%	-36.41%	-10.33%	Upgrade
Return on Assets (ROA)	-33.47%	-32.29%	-26.95%	-28.71%	-22.54%	-6.03%	Upgrade
Return on Capital (ROIC)	-37.21%	-36.56%	-30.91%	-32.50%	-23.30%	-6.23%	Upgrade
Earnings Yield	-2.99%	-8.60%	-5.86%	-20.84%	-6.95%	-2.93%	Upgrade
FCF Yield	-	-8.27%	-7.14%	-22.62%	-7.54%	-1.36%	Upgrade
Buyback Yield / Dilution	-16.69%	-16.85%	-5.96%	-16.04%	-31.83%	-5.12%	Upgrade

Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.