Nintendo Co., Ltd. (NTDOF)
OTCMKTS
· Delayed Price · Currency is USD
59.90
+1.83 (3.15%)
Dec 23, 2024, 3:00 PM EST
Nintendo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,398,927 | 1,671,865 | 1,601,677 | 1,695,344 | 1,758,910 | 1,308,519 | Upgrade
|
| Revenue Growth (YoY) | -19.65% | 4.38% | -5.52% | -3.61% | 34.42% | 8.99% | Upgrade
|
| Cost of Revenue | 598,692 | 717,530 | 716,237 | 749,299 | 788,437 | 666,817 | Upgrade
|
| Gross Profit | 800,235 | 954,335 | 885,440 | 946,045 | 970,473 | 641,702 | Upgrade
|
| Selling, General & Admin | 283,362 | 279,067 | 262,684 | 243,195 | 225,703 | 197,763 | Upgrade
|
| Research & Development | 137,749 | 137,749 | 110,014 | 102,182 | 93,187 | 84,127 | Upgrade
|
| Operating Expenses | 429,688 | 425,393 | 381,065 | 353,283 | 329,838 | 289,331 | Upgrade
|
| Operating Income | 370,547 | 528,942 | 504,375 | 592,762 | 640,635 | 352,371 | Upgrade
|
| Interest Expense | -103 | -166 | -122 | -281 | -177 | - | Upgrade
|
| Interest & Investment Income | 58,802 | 51,412 | 25,499 | 3,317 | 5,723 | 15,203 | Upgrade
|
| Earnings From Equity Investments | 42,947 | 30,099 | 26,599 | 26,672 | 6,564 | 7,945 | Upgrade
|
| Currency Exchange Gain (Loss) | -18,659 | 61,589 | 39,720 | 45,626 | 24,039 | -15,806 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,881 | 8,906 | 5,483 | 2,716 | 3,224 | 746 | Upgrade
|
| EBT Excluding Unusual Items | 447,653 | 680,782 | 601,554 | 670,812 | 680,008 | 360,459 | Upgrade
|
| Gain (Loss) on Sale of Investments | 535 | 315 | -463 | 347 | -973 | 974 | Upgrade
|
| Gain (Loss) on Sale of Assets | -383 | -375 | -334 | -72 | 2,269 | -163 | Upgrade
|
| Other Unusual Items | - | - | - | 3,300 | - | 1 | Upgrade
|
| Pretax Income | 447,805 | 680,722 | 600,757 | 674,387 | 681,304 | 361,271 | Upgrade
|
| Income Tax Expense | 119,741 | 190,080 | 167,957 | 196,674 | 200,884 | 102,589 | Upgrade
|
| Earnings From Continuing Operations | 328,064 | 490,642 | 432,800 | 477,713 | 480,420 | 258,682 | Upgrade
|
| Minority Interest in Earnings | -102 | -40 | -32 | -22 | -44 | -41 | Upgrade
|
| Net Income | 327,962 | 490,602 | 432,768 | 477,691 | 480,376 | 258,641 | Upgrade
|
| Net Income to Common | 327,962 | 490,602 | 432,768 | 477,691 | 480,376 | 258,641 | Upgrade
|
| Net Income Growth | -30.75% | 13.36% | -9.40% | -0.56% | 85.73% | 33.31% | Upgrade
|
| Shares Outstanding (Basic) | 1,164 | 1,164 | 1,165 | 1,180 | 1,191 | 1,191 | Upgrade
|
| Shares Outstanding (Diluted) | 1,164 | 1,164 | 1,165 | 1,180 | 1,191 | 1,191 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.08% | -1.29% | -0.91% | -0.00% | -0.81% | Upgrade
|
| EPS (Basic) | 281.70 | 421.39 | 371.41 | 404.67 | 403.26 | 217.12 | Upgrade
|
| EPS (Diluted) | 281.70 | 421.39 | 371.41 | 404.67 | 403.26 | 217.12 | Upgrade
|
| EPS Growth | -30.75% | 13.46% | -8.22% | 0.35% | 85.73% | 34.40% | Upgrade
|
| Free Cash Flow | 216,379 | 445,974 | 300,653 | 282,074 | 605,095 | 337,910 | Upgrade
|
| Free Cash Flow Per Share | 185.85 | 383.06 | 258.02 | 238.96 | 507.96 | 283.66 | Upgrade
|
| Dividend Per Share | 166.000 | 211.000 | 186.000 | 203.000 | 222.000 | 109.000 | Upgrade
|
| Dividend Growth | -18.23% | 13.44% | -8.37% | -8.56% | 103.67% | 34.57% | Upgrade
|
| Gross Margin | 57.20% | 57.08% | 55.28% | 55.80% | 55.17% | 49.04% | Upgrade
|
| Operating Margin | 26.49% | 31.64% | 31.49% | 34.96% | 36.42% | 26.93% | Upgrade
|
| Profit Margin | 23.44% | 29.34% | 27.02% | 28.18% | 27.31% | 19.77% | Upgrade
|
| Free Cash Flow Margin | 15.47% | 26.68% | 18.77% | 16.64% | 34.40% | 25.82% | Upgrade
|
| EBITDA | 384,228 | 546,798 | 515,415 | 603,289 | 651,433 | 361,928 | Upgrade
|
| EBITDA Margin | 27.47% | 32.71% | 32.18% | 35.59% | 37.04% | 27.66% | Upgrade
|
| D&A For EBITDA | 13,681 | 17,856 | 11,040 | 10,527 | 10,798 | 9,557 | Upgrade
|
| EBIT | 370,547 | 528,942 | 504,375 | 592,762 | 640,635 | 352,371 | Upgrade
|
| EBIT Margin | 26.49% | 31.64% | 31.49% | 34.96% | 36.42% | 26.93% | Upgrade
|
| Effective Tax Rate | 26.74% | 27.92% | 27.96% | 29.16% | 29.49% | 28.40% | Upgrade
|
| Advertising Expenses | - | 104,312 | 94,984 | 93,838 | 84,450 | 76,003 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.