NTT DATA Group Corporation (NTDTY)
OTCMKTS · Delayed Price · Currency is USD
24.00
0.00 (0.00%)
Inactive · Last trade price on Jan 8, 2026
NTT DATA Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,874,721 | 267,779 | 4,638,721 | 4,367,387 | 3,490,182 | 2,551,906 | |
Revenue Growth | 6.00% | -94.23% | 6.21% | 25.13% | 36.77% | 10.06% |
Cost of Revenue | 3,411,533 | - | 3,351,333 | 3,172,421 | 2,567,948 | 1,875,904 |
Gross Profit | 1,463,188 | 267,779 | 1,287,388 | 1,194,966 | 922,234 | 676,002 |
Selling, General & Admin | 990,243 | - | 963,525 | 885,416 | 663,124 | 463,411 |
Other Operating Expenses | - | 173,244 | - | - | - | - |
Operating Expenses | 990,243 | 173,244 | 963,527 | 885,417 | 664,995 | 463,411 |
Operating Income | 472,945 | 94,535 | 323,861 | 309,549 | 257,239 | 212,591 |
Interest Expense | -107,238 | -2,701 | -102,217 | -80,054 | -29,496 | -5,688 |
Interest & Investment Income | 29,586 | - | 22,754 | 21,903 | 11,941 | 4,197 |
Earnings From Equity Investments | 1,395 | - | 1,395 | 304 | 405 | -205 |
Currency Exchange Gain (Loss) | - | - | -1,772 | -3,730 | -1,149 | 2,728 |
Other Non Operating Income (Expenses) | - | 5,805 | 4,985 | 630 | 3,861 | 2,226 |
EBT Excluding Unusual Items | 396,688 | 97,639 | 249,006 | 248,602 | 242,801 | 215,849 |
Pretax Income | 395,706 | 97,639 | 249,006 | 248,602 | 242,801 | 215,849 |
Income Tax Expense | 130,046 | 786 | 109,746 | 103,062 | 75,929 | 65,747 |
Earnings From Continuing Operations | 265,660 | 96,853 | 139,260 | 145,540 | 166,872 | 150,102 |
Net Income to Company | - | - | 139,260 | 145,540 | 166,872 | 150,102 |
Minority Interest in Earnings | -67,906 | - | 3,194 | -11,671 | -16,910 | -7,123 |
Net Income | 197,754 | 96,853 | 142,454 | 133,869 | 149,962 | 142,979 |
Net Income to Common | 197,754 | 96,853 | 142,454 | 133,869 | 149,962 | 142,979 |
Net Income Growth | 34.89% | -32.01% | 6.41% | -10.73% | 4.88% | 86.07% |
Shares Outstanding (Basic) | - | - | 1,402 | 1,402 | 1,402 | 1,402 |
Shares Outstanding (Diluted) | - | - | 1,402 | 1,402 | 1,402 | 1,402 |
Shares Change | - | - | 0.01% | -0.01% | -0.02% | -0.01% |
EPS (Basic) | - | - | 101.60 | 95.48 | 106.95 | 101.95 |
EPS (Diluted) | - | - | 101.60 | 95.48 | 106.95 | 101.95 |
EPS Growth | - | - | 6.41% | -10.72% | 4.91% | 86.08% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | - | -292,888 | -155,684 | -16,193 | 135,410 |
Free Cash Flow Per Share | - | - | -208.90 | -111.04 | -11.55 | 96.55 |
Dividend Per Share | 12.500 | - | 25.000 | 23.000 | 22.000 | 19.000 |
Dividend Growth | -47.92% | - | 8.70% | 4.54% | 15.79% | 5.56% |
Gross Margin | 30.02% | 100.00% | 27.75% | 27.36% | 26.42% | 26.49% |
Operating Margin | 9.70% | 35.30% | 6.98% | 7.09% | 7.37% | 8.33% |
Profit Margin | 4.06% | 36.17% | 3.07% | 3.06% | 4.30% | 5.60% |
Free Cash Flow Margin | - | - | -6.31% | -3.56% | -0.46% | 5.31% |
EBITDA | 836,492 | - | 688,022 | 651,090 | 530,291 | 432,530 |
EBITDA Margin | 17.16% | - | 14.83% | 14.91% | 15.19% | 16.95% |
D&A For EBITDA | 363,547 | - | 364,161 | 341,541 | 273,052 | 219,939 |
EBIT | 472,945 | 94,535 | 323,861 | 309,549 | 257,239 | 212,591 |
EBIT Margin | 9.70% | 35.30% | 6.98% | 7.09% | 7.37% | 8.33% |
Effective Tax Rate | 32.86% | - | 44.07% | 41.46% | 31.27% | 30.46% |