NTT, Inc. (NTTYY)

NTT, Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	14,076,041	-	-	-	-	11,943,966
Other Revenue	-	13,704,727	13,374,569	13,136,194	12,156,447	-
Revenue	14,076,041	13,704,727	13,374,569	13,136,194	12,156,447	11,943,966
Revenue Growth (YoY)	2.69%	2.47%	1.81%	8.06%	1.78%	0.37%
Cost of Revenue	10,169,209	12,055,156	11,451,659	11,307,208	10,387,854	8,336,712
Gross Profit	3,906,832	1,649,571	1,922,910	1,828,986	1,768,593	3,607,254
Other Operating Expenses	283,992	-	-	-	-	246,142
Operating Expenses	2,054,158	-	-	-	-	1,753,295
Operating Income	1,852,674	1,649,571	1,922,910	1,828,986	1,768,593	1,853,959
Interest Expense	-209,166	-149,015	-109,162	-69,857	-49,849	-42,190
Interest & Investment Income	68,227	43,734	41,630	31,651	29,196	20,957
Earnings From Equity Investments	30,147	25,488	24,206	14,012	19,711	229
Currency Exchange Gain (Loss)	-	-3,812	5,867	3,116	8,086	3,012
Other Non Operating Income (Expenses)	-	-2,580	-1,565	-3,450	-20	-1,109
EBT Excluding Unusual Items	1,741,882	1,563,386	1,883,886	1,804,458	1,775,717	1,834,858
Impairment of Goodwill	-	-	-	-	-	-2,702
Gain (Loss) on Sale of Investments	-	1,310	96,571	13,221	19,808	285
Gain (Loss) on Sale of Assets	-122,744	-	-	-	-	-156,869
Asset Writedown	-22,447	-	-	-	-	-22,997
Pretax Income	1,596,691	1,564,696	1,980,457	1,817,679	1,795,525	1,652,575
Income Tax Expense	456,413	482,261	635,338	524,923	539,531	524,719
Earnings From Continuing Operations	1,140,278	1,082,435	1,345,119	1,292,756	1,255,994	1,127,856
Minority Interest in Earnings	-64,893	-82,419	-65,598	-79,640	-74,911	-211,675
Net Income	1,075,385	1,000,016	1,279,521	1,213,116	1,181,083	916,181
Net Income to Common	1,075,385	1,000,016	1,279,521	1,213,116	1,181,083	916,181
Net Income Growth	-3.91%	-21.84%	5.47%	2.71%	28.91%	7.12%
Shares Outstanding (Basic)	82,601	83,611	84,799	87,152	89,670	92,300
Shares Outstanding (Diluted)	82,601	83,611	84,799	87,152	89,670	92,300
Shares Change (YoY)	-1.56%	-1.40%	-2.70%	-2.81%	-2.85%	-0.20%
EPS (Basic)	13.02	11.96	15.09	13.92	13.17	9.93
EPS (Diluted)	13.02	11.96	15.09	13.92	13.17	9.93
EPS Growth	-2.38%	-20.73%	8.40%	5.68%	32.70%	7.33%
Free Cash Flow	-14,646	231,739	290,155	409,134	1,252,212	1,213,900
Free Cash Flow Per Share	-0.18	2.77	3.42	4.69	13.96	13.15
Dividend Per Share	5.250	5.200	5.100	4.800	4.600	4.200
Dividend Growth	0.96%	1.96%	6.25%	4.35%	9.52%	10.53%
Gross Margin	27.76%	12.04%	14.38%	13.92%	14.55%	30.20%
Operating Margin	13.16%	12.04%	14.38%	13.92%	14.55%	15.52%
Profit Margin	7.64%	7.30%	9.57%	9.23%	9.72%	7.67%
Free Cash Flow Margin	-0.10%	1.69%	2.17%	3.12%	10.30%	10.16%
EBITDA	3,622,840	3,371,606	3,551,496	3,411,611	3,329,776	2,798,427
EBITDA Margin	25.74%	24.60%	26.55%	25.97%	27.39%	23.43%
D&A For EBITDA	1,770,166	1,722,035	1,628,586	1,582,625	1,561,183	944,468
EBIT	1,852,674	1,649,571	1,922,910	1,828,986	1,768,593	1,853,959
EBIT Margin	13.16%	12.04%	14.38%	13.92%	14.55%	15.52%
Effective Tax Rate	28.59%	30.82%	32.08%	28.88%	30.05%	31.75%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.