Nomura Research Institute Ratios and Metrics

Market cap in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	16,048	18,464	16,153	13,616	19,499	18,566
Market Cap Growth	-17.85%	14.31%	18.63%	-30.17%	5.02%	46.73%
Enterprise Value	16,893	19,367	17,215	14,495	20,614	18,561
Last Close Price	27.83	32.42	27.90	21.78	36.60	31.54
PE Ratio	23.92	29.49	30.68	23.72	33.14	38.84
PS Ratio	3.15	3.62	3.32	2.62	3.87	3.73
PB Ratio	4.98	6.31	6.06	4.50	6.91	6.16
P/TBV Ratio	12.13	16.68	18.21	11.19	18.41	8.51
P/FCF Ratio	18.25	22.38	18.13	16.94	25.93	26.68
P/OCF Ratio	17.54	21.24	17.17	15.22	24.13	24.27
EV/Sales Ratio	3.30	3.79	3.54	2.78	4.09	3.73
EV/EBITDA Ratio	13.09	15.87	15.58	12.46	17.31	16.58
EV/EBIT Ratio	17.42	21.67	21.89	17.59	24.38	24.76
EV/FCF Ratio	19.21	23.48	19.32	18.04	27.41	26.67
Debt / Equity Ratio	0.47	0.62	0.74	0.59	0.73	0.50
Debt / EBITDA Ratio	1.18	1.48	1.79	1.54	1.73	1.34
Debt / FCF Ratio	1.72	2.19	2.22	2.23	2.74	2.15
Net Debt / Equity Ratio	0.25	0.23	0.31	0.27	0.39	0.04
Net Debt / EBITDA Ratio	0.64	0.56	0.75	0.70	0.93	0.10
Net Debt / FCF Ratio	0.93	0.83	0.92	1.01	1.48	0.16
Asset Turnover	0.87	0.83	0.84	0.85	0.85	0.93
Quick Ratio	1.64	1.37	1.47	1.32	0.84	1.49
Current Ratio	2.08	1.75	1.89	1.76	1.12	1.86
Return on Equity (ROE)	22.70%	22.45%	19.91%	20.54%	21.25%	16.95%
Return on Assets (ROA)	10.25%	9.04%	8.44%	8.41%	8.87%	8.71%
Return on Invested Capital (ROIC)	17.05%	17.63%	15.66%	15.64%	17.11%	19.36%
Return on Capital Employed (ROCE)	19.90%	19.40%	16.80%	17.10%	20.90%	17.20%
Earnings Yield	4.18%	3.39%	3.26%	4.22%	3.02%	2.57%
FCF Yield	5.48%	4.47%	5.52%	5.90%	3.86%	3.75%
Dividend Yield	1.75%	1.30%	1.26%	1.55%	0.90%	1.03%
Payout Ratio	37.58%	35.53%	34.63%	33.25%	31.70%	38.41%
Buyback Yield / Dilution	0.28%	1.51%	1.70%	0.27%	1.04%	5.55%
Total Shareholder Return	2.02%	2.81%	2.95%	1.83%	1.94%	6.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.