Novo Integrated Sciences Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	Aug '20 Aug 31, 2020	2015 - 2019
Revenue	13.29	12.57	11.74	9.31	7.86	Upgrade
Revenue Growth (YoY)	5.75%	7.11%	26.14%	18.38%	-16.57%	Upgrade
Cost of Revenue	7.55	7.62	6.94	5.48	4.8	Upgrade
Gross Profit	5.74	4.95	4.8	3.82	3.06	Upgrade
Selling, General & Admin	14.06	13.51	14.39	8.1	7.29	Upgrade
Operating Expenses	14.06	13.51	14.39	8.1	7.29	Upgrade
Operating Income	-8.31	-8.55	-9.59	-4.27	-4.23	Upgrade
Interest Expense	-7.23	-5.12	-7.57	-0.17	-0.16	Upgrade
Interest & Investment Income	0.2	0.01	0.17	0.05	0.03	Upgrade
Currency Exchange Gain (Loss)	-1.59	-0.22	-0.64	-	-	Upgrade
Other Non Operating Income (Expenses)	2.56	0.61	-	0.02	-0.54	Upgrade
EBT Excluding Unusual Items	-14.37	-13.27	-17.63	-4.37	-4.89	Upgrade
Impairment of Goodwill	-1	-	-1.36	-0.1	-	Upgrade
Asset Writedown	-0.76	-	-14.08	-	-0.03	Upgrade
Pretax Income	-16.13	-13.27	-33.07	-4.47	-4.92	Upgrade
Income Tax Expense	-	-	-0.02	-	-	Upgrade
Earnings From Continuing Operations	-16.13	-13.27	-33.05	-4.47	-4.92	Upgrade
Minority Interest in Earnings	-0.04	0.05	0.2	0.01	0.01	Upgrade
Net Income	-16.17	-13.21	-32.85	-4.46	-4.92	Upgrade
Net Income to Common	-16.17	-13.21	-32.85	-4.46	-4.92	Upgrade
Shares Outstanding (Basic)	18	10	3	2	2	Upgrade
Shares Outstanding (Diluted)	18	10	3	2	2	Upgrade
Shares Change (YoY)	77.38%	248.94%	17.59%	7.56%	5.99%	Upgrade
EPS (Basic)	-0.90	-1.30	-11.28	-1.80	-2.13	Upgrade
EPS (Diluted)	-0.90	-1.30	-11.28	-1.80	-2.13	Upgrade
Free Cash Flow	-5.07	-2.29	-6.07	-1.28	-0.45	Upgrade
Free Cash Flow Per Share	-0.28	-0.23	-2.08	-0.52	-0.20	Upgrade
Gross Margin	43.20%	39.40%	40.89%	41.08%	38.91%	Upgrade
Operating Margin	-62.54%	-68.03%	-81.67%	-45.93%	-53.85%	Upgrade
Profit Margin	-121.61%	-105.11%	-279.86%	-47.95%	-62.53%	Upgrade
Free Cash Flow Margin	-38.17%	-18.23%	-51.75%	-13.76%	-5.77%	Upgrade
EBITDA	-6.05	-6.25	-6.57	-2.55	-2.79	Upgrade
EBITDA Margin	-45.53%	-49.72%	-55.95%	-27.40%	-35.47%	Upgrade
D&A For EBITDA	2.26	2.3	3.02	1.72	1.45	Upgrade
EBIT	-8.31	-8.55	-9.59	-4.27	-4.23	Upgrade
EBIT Margin	-62.54%	-68.03%	-81.67%	-45.93%	-53.85%	Upgrade

Updated Dec 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.