Novartis AG (NVSEF)
OTCMKTS
· Delayed Price · Currency is USD
95.49
+0.79 (0.83%)
Dec 23, 2024, 4:00 PM EST
Novartis AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 48,587 | 45,440 | 42,206 | 42,781 | 48,659 | 47,498 | Upgrade
|
Other Revenue | 1,353 | 1,220 | 1,255 | 1,193 | 1,239 | 1,179 | Upgrade
|
Revenue | 49,940 | 46,660 | 43,461 | 43,974 | 49,898 | 48,677 | Upgrade
|
Revenue Growth (YoY) | 8.92% | 7.36% | -1.17% | -11.87% | 2.51% | 5.59% | Upgrade
|
Cost of Revenue | 12,071 | 12,020 | 11,297 | 11,391 | 15,121 | 14,425 | Upgrade
|
Gross Profit | 37,869 | 34,640 | 32,164 | 32,583 | 34,777 | 34,252 | Upgrade
|
Selling, General & Admin | 12,479 | 12,489 | 12,143 | 12,756 | 14,197 | 14,369 | Upgrade
|
Research & Development | 7,146 | 9,011 | 8,425 | 8,259 | 8,980 | 9,402 | Upgrade
|
Other Operating Expenses | -78 | 498 | 387 | 605 | 1,448 | 1,395 | Upgrade
|
Operating Expenses | 19,547 | 21,998 | 20,955 | 21,620 | 24,625 | 25,166 | Upgrade
|
Operating Income | 18,322 | 12,642 | 11,209 | 10,963 | 10,152 | 9,086 | Upgrade
|
Interest Expense | -948 | -855 | -800 | -787 | -869 | -850 | Upgrade
|
Interest & Investment Income | 627 | 627 | 377 | 70 | 91 | 245 | Upgrade
|
Earnings From Equity Investments | -41 | -13 | -11 | 15,337 | 673 | 659 | Upgrade
|
Currency Exchange Gain (Loss) | -214 | -214 | -184 | -69 | -135 | -160 | Upgrade
|
Other Non Operating Income (Expenses) | -80 | 17 | -53 | -39 | -34 | -40 | Upgrade
|
EBT Excluding Unusual Items | 17,666 | 12,204 | 10,538 | 25,475 | 9,878 | 8,940 | Upgrade
|
Merger & Restructuring Charges | -964 | -951 | -1,822 | -827 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | -49 | -105 | -260 | 38 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 49 | 225 | 166 | 724 | - | - | Upgrade
|
Asset Writedown | -4,091 | -3,088 | -1,664 | -619 | - | - | Upgrade
|
Legal Settlements | - | 542 | -313 | -170 | - | - | Upgrade
|
Other Unusual Items | 121 | 296 | 532 | -91 | - | - | Upgrade
|
Pretax Income | 12,732 | 9,123 | 7,177 | 24,530 | 9,878 | 8,940 | Upgrade
|
Income Tax Expense | 975 | 551 | 1,128 | 1,625 | 1,807 | 1,793 | Upgrade
|
Earnings From Continuing Operations | 11,757 | 8,572 | 6,049 | 22,905 | 8,071 | 7,147 | Upgrade
|
Earnings From Discontinued Operations | 5,842 | 6,282 | 906 | 1,113 | - | 4,590 | Upgrade
|
Net Income to Company | 17,599 | 14,854 | 6,955 | 24,018 | 8,071 | 11,737 | Upgrade
|
Minority Interest in Earnings | 4 | -4 | - | 3 | 1 | -5 | Upgrade
|
Net Income | 17,603 | 14,850 | 6,955 | 24,021 | 8,072 | 11,732 | Upgrade
|
Net Income to Common | 17,603 | 14,850 | 6,955 | 24,021 | 8,072 | 11,732 | Upgrade
|
Net Income Growth | 124.64% | 113.52% | -71.05% | 197.58% | -31.20% | -6.97% | Upgrade
|
Shares Outstanding (Basic) | 2,035 | 2,077 | 2,181 | 2,243 | 2,277 | 2,291 | Upgrade
|
Shares Outstanding (Diluted) | 2,052 | 2,092 | 2,197 | 2,260 | 2,296 | 2,319 | Upgrade
|
Shares Change (YoY) | -2.91% | -4.78% | -2.79% | -1.57% | -0.99% | -1.07% | Upgrade
|
EPS (Basic) | 8.65 | 7.15 | 3.19 | 10.71 | 3.54 | 5.12 | Upgrade
|
EPS (Diluted) | 8.58 | 7.10 | 3.17 | 10.63 | 3.52 | 5.06 | Upgrade
|
EPS Growth | 130.53% | 123.90% | -70.16% | 202.06% | -30.43% | -5.97% | Upgrade
|
Free Cash Flow | 14,759 | 13,398 | 13,320 | 14,005 | 12,375 | 12,246 | Upgrade
|
Free Cash Flow Per Share | 7.19 | 6.40 | 6.06 | 6.20 | 5.39 | 5.28 | Upgrade
|
Dividend Per Share | 3.919 | 3.919 | 3.461 | 3.401 | 3.391 | 3.120 | Upgrade
|
Dividend Growth | 13.24% | 13.24% | 1.77% | 0.29% | 8.68% | 9.86% | Upgrade
|
Gross Margin | 75.83% | 74.24% | 74.01% | 74.10% | 69.70% | 70.37% | Upgrade
|
Operating Margin | 36.69% | 27.09% | 25.79% | 24.93% | 20.35% | 18.67% | Upgrade
|
Profit Margin | 35.25% | 31.83% | 16.00% | 54.63% | 16.18% | 24.10% | Upgrade
|
Free Cash Flow Margin | 29.55% | 28.71% | 30.65% | 31.85% | 24.80% | 25.16% | Upgrade
|
EBITDA | 20,985 | 17,518 | 15,936 | 15,633 | 14,932 | 13,267 | Upgrade
|
EBITDA Margin | 42.02% | 37.54% | 36.67% | 35.55% | 29.93% | 27.26% | Upgrade
|
D&A For EBITDA | 2,663 | 4,876 | 4,727 | 4,670 | 4,780 | 4,181 | Upgrade
|
EBIT | 18,322 | 12,642 | 11,209 | 10,963 | 10,152 | 9,086 | Upgrade
|
EBIT Margin | 36.69% | 27.09% | 25.79% | 24.93% | 20.35% | 18.67% | Upgrade
|
Effective Tax Rate | 7.66% | 6.04% | 15.72% | 6.62% | 18.29% | 20.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.