Nevada Sunrise Metals Balance Sheet

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	2015 - 2019
Cash & Equivalents	0.56	0.28	0.22	2.05	0.07	1.18	Upgrade
Short-Term Investments	0.13	0.17	0.15	0.26	0.04	0.01	Upgrade
Cash & Short-Term Investments	0.69	0.46	0.37	2.31	0.11	1.18	Upgrade
Cash Growth	68.38%	22.20%	-83.89%	1961.71%	-90.49%	666.32%	Upgrade
Other Receivables	0	0.04	0.03	0.04	0	0.01	Upgrade
Receivables	0	0.04	0.03	0.04	0	0.01	Upgrade
Prepaid Expenses	0.01	0.01	0.12	0.11	0.03	0.01	Upgrade
Other Current Assets	-	-	-	-	0.01	-	Upgrade
Total Current Assets	0.7	0.51	0.52	2.46	0.15	1.2	Upgrade
Property, Plant & Equipment	1.25	1.55	1.39	1.4	0.95	1.14	Upgrade
Other Long-Term Assets	0.05	0.05	0.09	0.09	0.1	0.11	Upgrade
Total Assets	2	2.11	2	3.96	1.2	2.45	Upgrade
Accounts Payable	0.07	0.12	0.21	0.14	0.67	0.76	Upgrade
Accrued Expenses	0.02	0.03	0.09	0.01	0.09	0.02	Upgrade
Other Current Liabilities	-	-	0	-	-	-	Upgrade
Total Current Liabilities	0.09	0.15	0.31	0.15	0.75	0.78	Upgrade
Other Long-Term Liabilities	0	0	0	-	-	-	Upgrade
Total Liabilities	0.09	0.16	0.31	0.15	0.75	0.78	Upgrade
Common Stock	25.49	25.49	24.96	24.27	21.56	20.98	Upgrade
Additional Paid-In Capital	4.17	4.17	3.83	3.87	3.72	3.39	Upgrade
Retained Earnings	-28.67	-28.52	-27.93	-25.2	-25.62	-23.52	Upgrade
Comprehensive Income & Other	0.92	0.82	0.83	0.87	0.78	0.81	Upgrade
Shareholders' Equity	1.91	1.95	1.69	3.81	0.44	1.67	Upgrade
Total Liabilities & Equity	2	2.11	2	3.96	1.2	2.45	Upgrade
Net Cash (Debt)	0.69	0.46	0.37	2.31	0.11	1.18	Upgrade
Net Cash Growth	68.38%	22.20%	-83.89%	1961.71%	-90.49%	666.32%	Upgrade
Net Cash Per Share	0.01	0.00	0.00	0.03	0.00	0.02	Upgrade
Filing Date Shares Outstanding	113.26	110.26	110.26	97.93	78.53	72.86	Upgrade
Total Common Shares Outstanding	110.26	110.26	103.4	97.86	78.53	72.86	Upgrade
Working Capital	0.61	0.35	0.22	2.31	-0.6	0.42	Upgrade
Book Value Per Share	0.02	0.02	0.02	0.04	0.01	0.02	Upgrade
Tangible Book Value	1.91	1.95	1.69	3.81	0.44	1.67	Upgrade
Tangible Book Value Per Share	0.02	0.02	0.02	0.04	0.01	0.02	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.