Novonesis A/S (NVZMY)
OTCMKTS
· Delayed Price · Currency is USD
58.10
-0.47 (-0.79%)
Mar 31, 2025, 12:01 PM EST
Novonesis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,834 | 2,402 | 17,553 | 14,951 | 14,012 | Upgrade
|
| Revenue Growth (YoY) | 59.58% | -86.31% | 17.40% | 6.70% | -2.52% | Upgrade
|
| Cost of Revenue | 1,840 | 1,097 | 7,963 | 6,313 | 6,159 | Upgrade
|
| Gross Profit | 1,993 | 1,305 | 9,590 | 8,638 | 7,853 | Upgrade
|
| Selling, General & Admin | 765.5 | 446.1 | 3,223 | 2,795 | 2,291 | Upgrade
|
| Research & Development | 413.2 | 270.7 | 1,986 | 1,982 | 1,905 | Upgrade
|
| Other Operating Expenses | -28.2 | -22.9 | -75 | -66 | -14 | Upgrade
|
| Operating Expenses | 1,151 | 693.9 | 5,109 | 4,744 | 4,190 | Upgrade
|
| Operating Income | 842.9 | 610.9 | 4,481 | 3,894 | 3,663 | Upgrade
|
| Interest Expense | -80.4 | -6.5 | -102 | -102 | -63 | Upgrade
|
| Interest & Investment Income | - | - | 18 | 18 | 10 | Upgrade
|
| Earnings From Equity Investments | -3.5 | -2.4 | -7 | -4 | -4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -330 | -4 | -35 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -99 | -20 | -31 | Upgrade
|
| EBT Excluding Unusual Items | 759 | 602 | 3,961 | 3,782 | 3,540 | Upgrade
|
| Merger & Restructuring Charges | -332.3 | -73.3 | -68 | - | -29 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 468 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 122 | 42 | Upgrade
|
| Asset Writedown | -22.3 | - | -28 | -42 | -32 | Upgrade
|
| Other Unusual Items | 12.7 | -4 | 223 | 62 | - | Upgrade
|
| Pretax Income | 417.1 | 524.7 | 4,556 | 3,924 | 3,521 | Upgrade
|
| Income Tax Expense | 111.3 | 116.8 | 870 | 779 | 695 | Upgrade
|
| Earnings From Continuing Operations | 305.8 | 407.9 | 3,686 | 3,145 | 2,826 | Upgrade
|
| Minority Interest in Earnings | - | -2 | -10 | 1 | -1 | Upgrade
|
| Net Income | 305.8 | 405.9 | 3,676 | 3,146 | 2,825 | Upgrade
|
| Net Income to Common | 305.8 | 405.9 | 3,676 | 3,146 | 2,825 | Upgrade
|
| Net Income Growth | -24.66% | -88.96% | 16.85% | 11.36% | -10.43% | Upgrade
|
| Shares Outstanding (Basic) | 278 | 276 | 277 | 278 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 278 | 278 | 279 | 280 | 282 | Upgrade
|
| Shares Change (YoY) | - | -0.30% | -0.53% | -0.64% | -1.58% | Upgrade
|
| EPS (Basic) | 1.10 | 1.47 | 13.29 | 11.32 | 10.07 | Upgrade
|
| EPS (Diluted) | 1.10 | 1.46 | 13.19 | 11.23 | 10.02 | Upgrade
|
| EPS Growth | -24.63% | -88.93% | 17.45% | 12.08% | -8.99% | Upgrade
|
| Free Cash Flow | 681.6 | 308 | 1,246 | 2,991 | 3,561 | Upgrade
|
| Free Cash Flow Per Share | 2.45 | 1.11 | 4.47 | 10.67 | 12.63 | Upgrade
|
| Dividend Per Share | 0.830 | - | 6.000 | 5.500 | 5.250 | Upgrade
|
| Dividend Growth | - | - | 9.09% | 4.76% | - | Upgrade
|
| Gross Margin | 52.00% | 54.32% | 54.63% | 57.77% | 56.05% | Upgrade
|
| Operating Margin | 21.99% | 25.43% | 25.53% | 26.05% | 26.14% | Upgrade
|
| Profit Margin | 7.98% | 16.90% | 20.94% | 21.04% | 20.16% | Upgrade
|
| Free Cash Flow Margin | 17.78% | 12.82% | 7.10% | 20.00% | 25.41% | Upgrade
|
| EBITDA | 1,082 | 757 | 5,721 | 5,061 | 4,699 | Upgrade
|
| EBITDA Margin | 28.23% | 31.51% | 32.59% | 33.85% | 33.54% | Upgrade
|
| D&A For EBITDA | 239.3 | 146.1 | 1,240 | 1,167 | 1,036 | Upgrade
|
| EBIT | 842.9 | 610.9 | 4,481 | 3,894 | 3,663 | Upgrade
|
| EBIT Margin | 21.99% | 25.43% | 25.53% | 26.05% | 26.14% | Upgrade
|
| Effective Tax Rate | 26.68% | 22.26% | 19.10% | 19.85% | 19.74% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.