Newport Gold, Inc. (NWPG)

Newport Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Jun 30, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008
Cost of Revenue	0.02	0.02	0.04	-0.01	-0.03	0.01
Gross Profit	-0.02	-0.02	-0.04	0.01	0.03	-0.01
Selling, General & Admin	0.16	0.19	0.18	0.18	0.02	0.24
Other Operating Expenses	-	-	-	-	-	-0.01
Operating Expenses	0.16	0.19	0.18	0.18	0.02	2.62
Operating Income	-0.18	-0.21	-0.22	-0.18	0.01	-2.63
Interest Expense	-0	-0	-0	-0	-	-
Currency Exchange Gain (Loss)	0.01	-	-	-	-	-
Other Non Operating Income (Expenses)	-0.02	-0.01	-0.02	-0	-0	-0.01
Pretax Income	-0.19	-0.22	-0.24	-0.18	0.01	-2.64
Net Income	-0.19	-0.22	-0.24	-0.18	0.01	-2.64
Net Income to Common	-0.19	-0.22	-0.24	-0.18	0.01	-2.64
Shares Outstanding (Basic)	45	39	36	35	35	23
Shares Outstanding (Diluted)	45	39	36	35	35	23
Shares Change (YoY)	24.33%	10.18%	2.15%	-	50.67%	41.56%
EPS (Basic)	-0.00	-0.01	-0.01	-0.01	0.00	-0.11
EPS (Diluted)	-0.00	-0.01	-0.01	-0.01	0.00	-0.11
Free Cash Flow	-0.11	-0.11	-0.13	0.01	-0.01	-0.47
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-	-	-0.02
EBITDA	-	-0.21	-0.22	-0.18	0.01	-0.23
D&A For EBITDA	-	0	0	0	0	2.4
EBIT	-0.18	-0.21	-0.22	-0.18	0.01	-2.63

Source: S&P Global Market Intelligence. Standard template. Financial Sources.