Newport Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Jun '13 Jun 30, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008
Cost of Revenue	0.02	0.02	0.04	-0.01	-0.03	0.01
Gross Profit	-0.02	-0.02	-0.04	0.01	0.03	-0.01
Selling, General & Admin	0.16	0.19	0.18	0.18	0.02	0.24
Amortization of Goodwill & Intangibles	-	-	-	-	0	0
Other Operating Expenses	-	-	-	-	-	-0.01
Operating Expenses	0.16	0.19	0.18	0.18	0.02	2.62
Operating Income	-0.18	-0.21	-0.22	-0.18	0.01	-2.63
Interest Expense	-0	-0	-0	-0	-	-
Currency Exchange Gain (Loss)	0.01	-	-	-	-	-
Other Non Operating Income (Expenses)	-0.02	-0.01	-0.02	-0	-0	-0.01
Pretax Income	-0.19	-0.22	-0.24	-0.18	0.01	-2.64
Net Income	-0.19	-0.22	-0.24	-0.18	0.01	-2.64
Net Income to Common	-0.19	-0.22	-0.24	-0.18	0.01	-2.64
Shares Outstanding (Basic)	45	39	36	35	35	23
Shares Outstanding (Diluted)	45	39	36	35	35	23
Shares Change (YoY)	24.33%	10.18%	2.15%	-	50.67%	41.56%
EPS (Basic)	-0.00	-0.01	-0.01	-0.01	0.00	-0.11
EPS (Diluted)	-0.00	-0.01	-0.01	-0.01	0.00	-0.11
Free Cash Flow	-0.11	-0.11	-0.13	0.01	-0.01	-0.47
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-	-	-0.02
EBITDA	-	-0.21	-0.22	-0.18	0.01	-0.23
D&A For EBITDA	-	0	0	0	0	2.4
EBIT	-0.18	-0.21	-0.22	-0.18	0.01	-2.63