NEXT plc Ratios and Metrics

Market cap in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 29, 2025	Jan '25 Jan 25, 2025	Jan '24 Jan 27, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Market Capitalization	20,184	13,669	13,091	10,185	12,998	13,520
Market Cap Growth	36.29%	4.42%	28.53%	-21.64%	-3.86%	12.54%
Enterprise Value	22,418	15,953	15,233	12,572	15,117	16,443
Last Close Price	181.81	117.05	99.39	63.30	93.82	97.06
PE Ratio	18.95	14.87	12.83	11.56	14.29	34.38
PS Ratio	2.35	1.79	1.87	1.63	2.09	2.79
PB Ratio	8.25	6.24	6.28	7.06	9.59	14.92
P/TBV Ratio	15.41	12.15	13.64	8.04	10.40	16.42
P/FCF Ratio	13.73	10.89	10.47	13.86	13.30	14.49
P/OCF Ratio	12.30	9.65	9.19	10.30	9.97	11.95
EV/Sales Ratio	2.61	2.09	2.18	2.02	2.43	3.39
EV/EBITDA Ratio	11.52	10.35	11.16	9.72	11.42	25.64
EV/EBIT Ratio	14.40	11.68	12.36	10.76	12.77	34.23
EV/FCF Ratio	15.25	12.72	12.18	17.10	15.47	17.63
Debt / Equity Ratio	1.09	1.07	1.18	1.65	2.09	3.70
Debt / EBITDA Ratio	1.38	1.36	1.62	1.67	1.91	4.04
Debt / FCF Ratio	1.82	1.87	1.96	3.24	2.89	3.60
Net Debt / Equity Ratio	0.85	0.96	1.06	1.56	1.66	2.77
Net Debt / EBITDA Ratio	1.20	1.36	1.62	1.74	1.70	3.92
Net Debt / FCF Ratio	1.42	1.67	1.77	3.07	2.30	2.70
Asset Turnover	1.27	1.27	1.26	1.26	1.20	0.95
Inventory Turnover	3.72	4.23	4.24	4.37	4.52	4.31
Quick Ratio	1.08	1.05	1.27	1.35	1.38	1.41
Current Ratio	1.74	1.69	1.97	2.04	1.99	1.91
Return on Equity (ROE)	48.51%	43.81%	57.10%	65.35%	81.09%	52.01%
Return on Assets (ROA)	14.37%	14.25%	13.91%	14.81%	14.24%	5.89%
Return on Invested Capital (ROIC)	25.79%	24.19%	23.99%	27.21%	28.04%	10.97%
Return on Capital Employed (ROCE)	33.00%	33.10%	27.80%	32.60%	31.80%	13.70%
Earnings Yield	5.28%	6.73%	7.80%	8.65%	7.00%	2.91%
FCF Yield	7.28%	9.18%	9.55%	7.22%	7.52%	6.90%
Dividend Yield	4.33%	2.49%	2.65%	4.03%	1.82%	-
Payout Ratio	32.52%	35.02%	30.95%	33.36%	-	-
Buyback Yield / Dilution	1.84%	0.65%	1.84%	3.56%	-0.08%	0.77%
Total Shareholder Return	6.17%	3.14%	4.49%	7.59%	1.74%	0.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.