Nuix Limited Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	221.5	220.62	182.47	152.31	176.07
Revenue Growth (YoY)	0.40%	20.91%	19.80%	-13.49%	0.12%
Cost of Revenue	22.27	21.65	22.95	18.44	18.85
Gross Profit	199.23	198.97	159.52	133.87	157.22
Selling, General & Admin	111.12	117.53	100.44	110.81	86.08
Research & Development	84.23	65.06	58.38	47.81	37.93
Other Operating Expenses	-0.74	-0.97	-1.32	-1.23	-
Operating Expenses	194.61	181.62	157.5	157.39	124.02
Operating Income	4.62	17.35	2.02	-23.52	33.2
Interest Expense	-1.36	-0.89	-1.22	-1.63	-1.39
Interest & Investment Income	1.11	0.29	-	-	-
Currency Exchange Gain (Loss)	-1.1	0.87	0.74	1.05	2.32
Other Non Operating Income (Expenses)	-1.59	-3.05	-	-	-3.18
EBT Excluding Unusual Items	1.67	14.58	1.53	-24.11	30.95
Legal Settlements	-10.6	-8.55	-7.82	-	-
Other Unusual Items	-0.06	2.14	1.01	-	-34.91
Pretax Income	-8.99	8.17	-5.27	-24.11	-3.96
Income Tax Expense	0.23	3.14	0.32	-1.31	-2.55
Net Income	-9.21	5.03	-5.59	-22.79	-1.41
Net Income to Common	-9.21	5.03	-5.59	-22.79	-1.41
Shares Outstanding (Basic)	328	324	317	317	295
Shares Outstanding (Diluted)	328	333	327	322	295
Shares Change (YoY)	-1.47%	1.88%	1.59%	9.05%	-2.25%
EPS (Basic)	-0.03	0.02	-0.02	-0.07	-0.00
EPS (Diluted)	-0.03	0.02	-0.02	-0.07	-0.00
Free Cash Flow	25.27	49.6	31.26	27.5	9.75
Free Cash Flow Per Share	0.08	0.15	0.10	0.09	0.03
Gross Margin	89.94%	90.19%	87.42%	87.89%	89.29%
Operating Margin	2.08%	7.87%	1.10%	-15.44%	18.86%
Profit Margin	-4.16%	2.28%	-3.06%	-14.96%	-0.80%
Free Cash Flow Margin	11.41%	22.48%	17.13%	18.06%	5.54%
EBITDA	56.02	64.51	39.53	9.24	60.87
EBITDA Margin	25.29%	29.24%	21.66%	6.07%	34.57%
D&A For EBITDA	51.41	47.16	37.51	32.76	27.66
EBIT	4.62	17.35	2.02	-23.52	33.2
EBIT Margin	2.08%	7.87%	1.10%	-15.44%	18.86%
Effective Tax Rate	-	38.47%	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.